[POLYMER] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[POLYMER] POLYMER LINK HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 44.58%
YoY- 239.54%
Quarter Report
Latest QR
Upcoming QR
POLYMER's Result
POLYMER's Financial Summary
View:
Show?
TTM Result
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Revenue 57,066 135,247 119,509 84,844 47,798 9.25%
PBT 5,373 18,006 16,231 11,735 5,419 -0.42%
Tax -771 -2,585 -2,656 -2,351 -1,415 -26.15%
NP 4,602 15,421 13,575 9,384 4,004 7.19%
-
NP to SH 4,598 15,493 13,595 9,403 4,004 7.15%
-
Tax Rate 14.35% 14.36% 16.36% 20.03% 26.11% -
Total Cost 52,464 119,826 105,934 75,460 43,794 9.43%
-
Net Worth 3,378,836 32,009 29,482 25,179 20,597 1176.34%
Dividend
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Div - 2,406 2,399 925 925 -
Div Payout % - 15.54% 17.65% 9.84% 23.12% -
Equity
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Net Worth 3,378,836 32,009 29,482 25,179 20,597 1176.34%
NOSH 462,854 462,854 462,854 462,854 462,854 0.00%
Ratio Analysis
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
NP Margin 8.06% 11.40% 11.36% 11.06% 8.38% -
ROE 0.14% 48.40% 46.11% 37.34% 19.44% -
Per Share
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 12.33 29.15 25.94 18.23 10.33 9.23%
EPS 0.99 3.34 2.95 2.02 0.87 6.66%
DPS 0.00 0.52 0.52 0.20 0.20 -
NAPS 7.30 0.069 0.064 0.0541 0.0445 1176.34%
Adjusted Per Share Value based on latest NOSH - 462,854
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
RPS 12.33 29.15 25.94 18.23 10.33 9.23%
EPS 0.99 3.34 2.95 2.02 0.87 6.66%
DPS 0.00 0.52 0.52 0.20 0.20 -
NAPS 7.30 0.069 0.064 0.0541 0.0445 1176.34%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/09/20 31/03/20 30/09/19 29/03/19 28/09/18 -
Price 0.20 0.17 0.17 0.17 0.17 -
P/RPS 1.62 0.58 0.66 0.93 1.65 -0.91%
P/EPS 20.13 5.09 5.76 8.41 19.65 1.21%
EY 4.97 19.65 17.36 11.88 5.09 -1.18%
DY 0.00 3.06 3.06 1.17 1.18 -
P/NAPS 0.03 2.46 2.66 3.14 3.82 -91.10%
Price Multiplier on Announcement Date
30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 CAGR
Date 30/11/20 23/06/20 25/11/19 - 29/11/18 -
Price 0.20 0.20 0.17 0.00 0.17 -
P/RPS 1.62 0.69 0.66 0.00 1.65 -0.91%
P/EPS 20.13 5.99 5.76 0.00 19.65 1.21%
EY 4.97 16.70 17.36 0.00 5.09 -1.18%
DY 0.00 2.60 3.06 0.00 1.18 -
P/NAPS 0.03 2.90 2.66 0.00 3.82 -91.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment