[TOPVSN] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -11.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
TTM Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue 27,683 43,814 40,640 21,333 20,587 15.93%
PBT 4,580 5,602 4,641 2,640 2,598 32.72%
Tax -1,726 -2,513 -1,967 -1,080 -838 43.44%
NP 2,854 3,089 2,674 1,560 1,760 27.29%
-
NP to SH 2,854 3,089 2,674 1,560 1,760 27.29%
-
Tax Rate 37.69% 44.86% 42.38% 40.91% 32.26% -
Total Cost 24,829 40,725 37,966 19,773 18,827 14.81%
-
Net Worth 21,009 19,009 19,337 18,888 17,888 8.36%
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div 2,555 2,550 1,277 1,277 - -
Div Payout % 89.56% 82.56% 47.79% 81.92% - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 21,009 19,009 19,337 18,888 17,888 8.36%
NOSH 255,595 255,595 255,595 255,595 230,522 5.29%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin 10.31% 7.05% 6.58% 7.31% 8.55% -
ROE 13.58% 16.25% 13.83% 8.26% 9.84% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 10.83 17.22 15.91 8.35 8.93 10.11%
EPS 1.12 1.21 1.05 0.61 0.76 21.36%
DPS 1.00 1.00 0.50 0.50 0.00 -
NAPS 0.0822 0.0747 0.0757 0.0739 0.0776 2.91%
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 10.83 17.22 15.91 8.35 8.05 15.96%
EPS 1.12 1.21 1.05 0.61 0.69 27.36%
DPS 1.00 1.00 0.50 0.50 0.00 -
NAPS 0.0822 0.0747 0.0757 0.0739 0.07 8.35%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 -
Price 0.75 0.745 0.545 0.545 0.50 -
P/RPS 6.92 4.33 3.43 6.53 5.60 11.14%
P/EPS 67.17 61.37 52.07 89.29 65.49 1.27%
EY 1.49 1.63 1.92 1.12 1.53 -1.31%
DY 1.33 1.35 0.92 0.92 0.00 -
P/NAPS 9.12 9.97 7.20 7.37 6.44 18.97%
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 27/08/21 05/03/21 17/08/20 27/02/20 28/08/19 -
Price 0.75 0.00 0.75 0.545 0.50 -
P/RPS 6.92 0.00 4.71 6.53 5.60 11.14%
P/EPS 67.17 0.00 71.65 89.29 65.49 1.27%
EY 1.49 0.00 1.40 1.12 1.53 -1.31%
DY 1.33 0.00 0.67 0.92 0.00 -
P/NAPS 9.12 0.00 9.91 7.37 6.44 18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment