[MFGROUP] QoQ TTM Result on 28-Feb-2022 [#2]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- -53.97%
YoY- -53.97%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
TTM Result
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 70,438 33,896 67,834 33,938 73,511 74,144 70,725 -0.20%
PBT 1,534 -434 883 1,316 2,425 -931 -2,677 -
Tax -293 -121 -805 -684 -1,052 -863 -826 -40.44%
NP 1,241 -555 78 632 1,373 -1,794 -3,503 -
-
NP to SH 1,241 -555 78 632 1,373 -1,794 -3,503 -
-
Tax Rate 19.10% - 91.17% 51.98% 43.38% - - -
Total Cost 69,197 34,451 67,756 33,306 72,138 75,938 74,228 -3.44%
-
Net Worth 20,478 0 18,687 19,230 19,230 18,623 18,623 4.86%
Dividend
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
Div - - - - 799 799 - -
Div Payout % - - - - 58.26% 0.00% - -
Equity
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 20,478 0 18,687 19,230 19,230 18,623 18,623 4.86%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 1.76% -1.64% 0.11% 1.86% 1.87% -2.42% -4.95% -
ROE 6.06% 0.00% 0.42% 3.29% 7.14% -9.63% -18.81% -
Per Share
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 22.01 10.59 21.20 10.61 22.97 23.17 22.10 -0.20%
EPS 0.39 -0.17 0.02 0.20 0.43 -0.56 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.25 0.25 0.00 -
NAPS 0.064 0.00 0.0584 0.0601 0.0601 0.0582 0.0582 4.86%
Adjusted Per Share Value based on latest NOSH - 319,983
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 22.01 10.59 21.20 10.61 22.97 23.17 22.10 -0.20%
EPS 0.39 -0.17 0.02 0.20 0.43 -0.56 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.25 0.25 0.00 -
NAPS 0.064 0.00 0.0584 0.0601 0.0601 0.0582 0.0582 4.86%
Price Multiplier on Financial Quarter End Date
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
Date 30/09/22 30/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 -
Price 0.24 0.24 0.235 0.235 0.235 0.00 0.235 -
P/RPS 1.09 2.27 1.11 2.22 1.02 0.00 1.06 1.40%
P/EPS 61.88 -138.37 964.05 118.98 54.77 0.00 -21.47 -
EY 1.62 -0.72 0.10 0.84 1.83 0.00 -4.66 -
DY 0.00 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 3.75 0.00 4.02 3.91 3.91 0.00 4.04 -3.65%
Price Multiplier on Announcement Date
30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 CAGR
Date 25/11/22 - 30/05/22 - 29/11/21 31/05/21 30/11/20 -
Price 0.24 0.00 0.235 0.00 0.235 0.235 0.235 -
P/RPS 1.09 0.00 1.11 0.00 1.02 1.01 1.06 1.40%
P/EPS 61.88 0.00 964.05 0.00 54.77 -41.92 -21.47 -
EY 1.62 0.00 0.10 0.00 1.83 -2.39 -4.66 -
DY 0.00 0.00 0.00 0.00 1.06 1.06 0.00 -
P/NAPS 3.75 0.00 4.02 0.00 3.91 4.04 4.04 -3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment