[MFGROUP] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -87.66%
YoY- 104.35%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
TTM Result
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
Revenue 77,888 70,438 33,896 67,834 33,938 73,511 74,144 2.60%
PBT 2,513 1,534 -434 883 1,316 2,425 -931 -
Tax -105 -293 -121 -805 -684 -1,052 -863 -66.71%
NP 2,408 1,241 -555 78 632 1,373 -1,794 -
-
NP to SH 2,408 1,241 -555 78 632 1,373 -1,794 -
-
Tax Rate 4.18% 19.10% - 91.17% 51.98% 43.38% - -
Total Cost 75,480 69,197 34,451 67,756 33,306 72,138 75,938 -0.31%
-
Net Worth 21,086 20,478 0 18,687 19,230 19,230 18,623 6.70%
Dividend
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
Div - - - - - 799 799 -
Div Payout % - - - - - 58.26% 0.00% -
Equity
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
Net Worth 21,086 20,478 0 18,687 19,230 19,230 18,623 6.70%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
NP Margin 3.09% 1.76% -1.64% 0.11% 1.86% 1.87% -2.42% -
ROE 11.42% 6.06% 0.00% 0.42% 3.29% 7.14% -9.63% -
Per Share
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
RPS 24.34 22.01 10.59 21.20 10.61 22.97 23.17 2.60%
EPS 0.75 0.39 -0.17 0.02 0.20 0.43 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.25 -
NAPS 0.0659 0.064 0.00 0.0584 0.0601 0.0601 0.0582 6.70%
Adjusted Per Share Value based on latest NOSH - 319,983
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
RPS 24.34 22.01 10.59 21.20 10.61 22.97 23.17 2.60%
EPS 0.75 0.39 -0.17 0.02 0.20 0.43 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.25 -
NAPS 0.0659 0.064 0.00 0.0584 0.0601 0.0601 0.0582 6.70%
Price Multiplier on Financial Quarter End Date
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
Date 28/02/23 30/09/22 30/08/22 31/03/22 28/02/22 30/09/21 31/03/21 -
Price 0.24 0.24 0.24 0.235 0.235 0.235 0.00 -
P/RPS 0.99 1.09 2.27 1.11 2.22 1.02 0.00 -
P/EPS 31.89 61.88 -138.37 964.05 118.98 54.77 0.00 -
EY 3.14 1.62 -0.72 0.10 0.84 1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
P/NAPS 3.64 3.75 0.00 4.02 3.91 3.91 0.00 -
Price Multiplier on Announcement Date
28/02/23 30/09/22 31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 CAGR
Date 20/04/23 25/11/22 - 30/05/22 - 29/11/21 31/05/21 -
Price 0.24 0.24 0.00 0.235 0.00 0.235 0.235 -
P/RPS 0.99 1.09 0.00 1.11 0.00 1.02 1.01 -1.03%
P/EPS 31.89 61.88 0.00 964.05 0.00 54.77 -41.92 -
EY 3.14 1.62 0.00 0.10 0.00 1.83 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 1.06 1.06 -
P/NAPS 3.64 3.75 0.00 4.02 0.00 3.91 4.04 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment