[MCOM] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 211.61%
YoY- 153.75%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue 6,146 14,322 15,300 20,463 18,172 10,453 -19.09%
PBT -16,701 -1,191 1,419 2,780 1,018 -2,346 118.79%
Tax -370 -1,259 -1,101 -1,004 -971 -249 17.11%
NP -17,071 -2,450 318 1,776 47 -2,595 112.00%
-
NP to SH -14,142 -512 895 1,096 -982 -2,039 116.53%
-
Tax Rate - - 77.59% 36.12% 95.38% - -
Total Cost 23,217 16,772 14,982 18,687 18,125 13,048 25.84%
-
Net Worth 3,054 15,480 16,461 16,272 15,518 11,897 -41.86%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 3,054 15,480 16,461 16,272 15,518 11,897 -41.86%
NOSH 188,559 188,559 188,559 188,559 188,559 169,962 4.22%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin -277.76% -17.11% 2.08% 8.68% 0.26% -24.83% -
ROE -462.96% -3.31% 5.44% 6.74% -6.33% -17.14% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 3.26 7.60 8.11 10.85 9.64 6.15 -22.36%
EPS -7.50 -0.27 0.47 0.58 -0.52 -1.20 107.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0821 0.0873 0.0863 0.0823 0.07 -44.22%
Adjusted Per Share Value based on latest NOSH - 188,559
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 3.14 7.32 7.82 10.45 9.28 5.34 -19.08%
EPS -7.23 -0.26 0.46 0.56 -0.50 -1.04 116.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0156 0.0791 0.0841 0.0831 0.0793 0.0608 -41.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 12/04/19 -
Price 0.005 0.105 0.26 0.255 0.405 0.00 -
P/RPS 0.15 1.38 3.20 2.35 4.20 0.00 -
P/EPS -0.07 -38.67 54.78 43.87 -77.77 0.00 -
EY -1,500.00 -2.59 1.83 2.28 -1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 1.28 2.98 2.95 4.92 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 28/02/22 30/09/21 31/03/21 21/08/20 28/02/20 27/08/19 -
Price 0.10 0.005 0.00 0.255 0.405 0.405 -
P/RPS 3.07 0.07 0.00 2.35 4.20 6.59 -26.26%
P/EPS -1.33 -1.84 0.00 43.87 -77.77 -33.76 -72.47%
EY -75.00 -54.31 0.00 2.28 -1.29 -2.96 263.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 0.06 0.00 2.95 4.92 5.79 2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment