[MCOM] YoY TTM Result on 30-Jun-2020 [#1]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 211.61%
YoY- 153.75%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 1,182 4,814 14,322 20,463 10,453 -41.98%
PBT -2,243 -14,773 -1,191 2,780 -2,346 -1.11%
Tax -15 -178 -1,259 -1,004 -249 -50.43%
NP -2,258 -14,951 -2,450 1,776 -2,595 -3.41%
-
NP to SH -3,004 -13,263 -512 1,096 -2,039 10.16%
-
Tax Rate - - - 36.12% - -
Total Cost 3,440 19,765 16,772 18,687 13,048 -28.32%
-
Net Worth 381 1,847 15,480 16,272 11,897 -57.67%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 381 1,847 15,480 16,272 11,897 -57.67%
NOSH 195,732 188,559 188,559 188,559 169,962 3.58%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin -191.03% -310.57% -17.11% 8.68% -24.83% -
ROE -787.70% -717.74% -3.31% 6.74% -17.14% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 0.62 2.55 7.60 10.85 6.15 -43.62%
EPS -1.58 -7.03 -0.27 0.58 -1.20 7.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.002 0.0098 0.0821 0.0863 0.07 -58.86%
Adjusted Per Share Value based on latest NOSH - 188,559
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 0.60 2.46 7.32 10.45 5.34 -42.08%
EPS -1.53 -6.78 -0.26 0.56 -1.04 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 0.0094 0.0791 0.0831 0.0608 -57.93%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.20 0.06 0.105 0.255 0.00 -
P/RPS 32.26 2.35 1.38 2.35 0.00 -
P/EPS -12.70 -0.85 -38.67 43.87 0.00 -
EY -7.88 -117.23 -2.59 2.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 100.00 6.12 1.28 2.95 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/23 30/08/22 30/09/21 21/08/20 27/08/19 -
Price 0.20 0.18 0.005 0.255 0.405 -
P/RPS 32.26 7.05 0.07 2.35 6.59 48.70%
P/EPS -12.70 -2.56 -1.84 43.87 -33.76 -21.67%
EY -7.88 -39.08 -54.31 2.28 -2.96 27.71%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 100.00 18.37 0.06 2.95 5.79 103.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment