[GPP] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -16.58%
YoY- 18.49%
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 26,834 45,233 60,343 77,893 154,021 77,329 77,932 -29.88%
PBT -5,185 -8,210 -12,525 -10,679 -15,570 -8,254 -4,973 1.39%
Tax -2,807 76 76 0 297 -48 345 -
NP -7,992 -8,134 -12,449 -10,679 -15,273 -8,302 -4,628 19.95%
-
NP to SH -7,987 -8,131 -12,445 -10,675 -15,268 -8,299 -4,626 19.94%
-
Tax Rate - - - - - - - -
Total Cost 34,826 53,367 72,792 88,572 169,294 85,631 82,560 -24.98%
-
Net Worth -18,614 -10,858 -9,307 -3,102 3,102 7,755 12,409 -
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth -18,614 -10,858 -9,307 -3,102 3,102 7,755 12,409 -
NOSH 155,118 155,118 155,118 155,118 155,118 155,118 155,118 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin -29.78% -17.98% -20.63% -13.71% -9.92% -10.74% -5.94% -
ROE 0.00% 0.00% 0.00% 0.00% -492.14% -107.00% -37.28% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 17.30 29.16 38.90 50.22 99.29 49.85 50.24 -29.88%
EPS -5.15 -5.24 -8.02 -6.88 -9.84 -5.35 -2.98 19.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.07 -0.06 -0.02 0.02 0.05 0.08 -
Adjusted Per Share Value based on latest NOSH - 155,118
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 17.30 29.16 38.90 50.22 99.29 49.85 50.24 -29.88%
EPS -5.15 -5.24 -8.02 -6.88 -9.84 -5.35 -2.98 19.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.07 -0.06 -0.02 0.02 0.05 0.08 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.28 0.28 0.28 0.295 0.295 0.295 0.295 -
P/RPS 1.62 0.96 0.72 0.59 0.30 0.59 0.59 39.98%
P/EPS -5.44 -5.34 -3.49 -4.29 -3.00 -5.51 -9.89 -18.05%
EY -18.39 -18.72 -28.65 -23.33 -33.37 -18.14 -10.11 22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 14.75 5.90 3.69 -
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 29/08/24 26/02/24 30/08/23 28/02/23 30/08/22 25/02/22 28/09/21 -
Price 0.28 0.28 0.28 0.295 0.295 0.295 0.295 -
P/RPS 1.62 0.96 0.72 0.59 0.30 0.59 0.59 39.98%
P/EPS -5.44 -5.34 -3.49 -4.29 -3.00 -5.51 -9.89 -18.05%
EY -18.39 -18.72 -28.65 -23.33 -33.37 -18.14 -10.11 22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 14.75 5.90 3.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment