[HSCEI-2XL] QoQ TTM Result on 30-Jun-2021 [#4]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -6.62%
YoY- 18.27%
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue -513 -82 -83 -142 134.89%
PBT -593 -161 -151 -197 108.05%
Tax 0 0 0 0 -
NP -593 -161 -151 -197 108.05%
-
NP to SH -593 -161 -151 -197 108.05%
-
Tax Rate - - - - -
Total Cost 80 79 68 55 28.28%
-
Net Worth 600 560 300 592 0.89%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 600 560 300 592 0.89%
NOSH 597 338 300 410 28.37%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -
ROE -98.78% -28.73% -50.28% -33.25% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 0.00 0.00 0.00 0.00 -
EPS -99.26 -47.59 -50.28 -48.05 61.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0049 1.6563 1.00 1.4451 -21.45%
Adjusted Per Share Value based on latest NOSH - 338
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 0.00 0.00 0.00 0.00 -
EPS -99.26 -26.95 -25.28 -32.98 108.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0049 0.9379 0.5027 0.9918 0.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 -
Price 0.98 1.73 1.42 1.48 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS -0.99 -3.64 -2.82 -3.08 -52.97%
EY -101.29 -27.51 -35.41 -32.47 113.05%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.42 1.02 -2.62%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 25/02/22 27/08/21 - - -
Price 0.915 1.29 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS -0.92 -2.71 0.00 0.00 -
EY -108.48 -36.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment