[AMPROP] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 26.78%
YoY- 9.21%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 278,445 259,030 266,489 262,212 258,335 233,629 231,497 13.11%
PBT -17,592 -15,365 -11,758 -8,477 -6,681 12,852 13,617 -
Tax -2,482 8,919 10,006 8,477 6,681 -11,253 -9,987 -60.50%
NP -20,074 -6,446 -1,752 0 0 1,599 3,630 -
-
NP to SH -22,854 -10,036 -5,523 -5,057 -6,907 -4,498 -2,286 364.72%
-
Tax Rate - - - - - 87.56% 73.34% -
Total Cost 298,519 265,476 268,241 262,212 258,335 232,030 227,867 19.74%
-
Net Worth 403,963 337,674 340,647 346,317 294,811 348,364 337,691 12.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 2,961 2,961 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 403,963 337,674 340,647 346,317 294,811 348,364 337,691 12.70%
NOSH 625,137 586,749 583,999 591,489 585,176 603,333 584,545 4.58%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -7.21% -2.49% -0.66% 0.00% 0.00% 0.68% 1.57% -
ROE -5.66% -2.97% -1.62% -1.46% -2.34% -1.29% -0.68% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.54 44.15 45.63 44.33 44.15 38.72 39.60 8.16%
EPS -3.66 -1.71 -0.95 -0.85 -1.18 -0.75 -0.39 345.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.50 -
NAPS 0.6462 0.5755 0.5833 0.5855 0.5038 0.5774 0.5777 7.76%
Adjusted Per Share Value based on latest NOSH - 591,489
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.33 19.84 20.41 20.08 19.79 17.89 17.73 13.12%
EPS -1.75 -0.77 -0.42 -0.39 -0.53 -0.34 -0.18 356.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.23 -
NAPS 0.3094 0.2586 0.2609 0.2653 0.2258 0.2668 0.2586 12.71%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.75 0.75 0.70 0.69 0.63 0.86 1.23 -
P/RPS 1.68 1.70 1.53 1.56 1.43 2.22 3.11 -33.69%
P/EPS -20.52 -43.85 -74.02 -80.71 -53.38 -115.35 -314.52 -83.82%
EY -4.87 -2.28 -1.35 -1.24 -1.87 -0.87 -0.32 515.13%
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.41 -
P/NAPS 1.16 1.30 1.20 1.18 1.25 1.49 2.13 -33.33%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 26/02/02 29/11/01 24/08/01 29/05/01 28/02/01 23/11/00 -
Price 1.11 0.74 0.86 0.90 0.72 0.80 1.02 -
P/RPS 2.49 1.68 1.88 2.03 1.63 2.07 2.58 -2.34%
P/EPS -30.36 -43.26 -90.94 -105.27 -61.00 -107.31 -260.82 -76.19%
EY -3.29 -2.31 -1.10 -0.95 -1.64 -0.93 -0.38 322.19%
DY 0.00 0.00 0.00 0.00 0.00 0.61 0.49 -
P/NAPS 1.72 1.29 1.47 1.54 1.43 1.39 1.77 -1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment