[AMPROP] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -96.76%
YoY- 80.63%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 266,489 262,212 258,335 233,629 231,497 213,252 225,223 11.85%
PBT -11,758 -8,477 -6,681 12,852 13,617 7,490 -8,195 27.18%
Tax 10,006 8,477 6,681 -11,253 -9,987 -3,860 11,825 -10.52%
NP -1,752 0 0 1,599 3,630 3,630 3,630 -
-
NP to SH -5,523 -5,057 -6,907 -4,498 -2,286 -5,570 -21,619 -59.70%
-
Tax Rate - - - 87.56% 73.34% 51.54% - -
Total Cost 268,241 262,212 258,335 232,030 227,867 209,622 221,593 13.56%
-
Net Worth 340,647 346,317 294,811 348,364 337,691 339,865 348,108 -1.43%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,961 2,961 2,961 2,961 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 340,647 346,317 294,811 348,364 337,691 339,865 348,108 -1.43%
NOSH 583,999 591,489 585,176 603,333 584,545 586,075 592,222 -0.92%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.66% 0.00% 0.00% 0.68% 1.57% 1.70% 1.61% -
ROE -1.62% -1.46% -2.34% -1.29% -0.68% -1.64% -6.21% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.63 44.33 44.15 38.72 39.60 36.39 38.03 12.90%
EPS -0.95 -0.85 -1.18 -0.75 -0.39 -0.95 -3.65 -59.20%
DPS 0.00 0.00 0.00 0.49 0.50 0.50 0.50 -
NAPS 0.5833 0.5855 0.5038 0.5774 0.5777 0.5799 0.5878 -0.51%
Adjusted Per Share Value based on latest NOSH - 603,333
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.41 20.08 19.79 17.89 17.73 16.33 17.25 11.85%
EPS -0.42 -0.39 -0.53 -0.34 -0.18 -0.43 -1.66 -59.96%
DPS 0.00 0.00 0.00 0.23 0.23 0.23 0.23 -
NAPS 0.2609 0.2653 0.2258 0.2668 0.2586 0.2603 0.2666 -1.42%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.70 0.69 0.63 0.86 1.23 1.53 2.49 -
P/RPS 1.53 1.56 1.43 2.22 3.11 4.20 6.55 -62.03%
P/EPS -74.02 -80.71 -53.38 -115.35 -314.52 -160.99 -68.21 5.59%
EY -1.35 -1.24 -1.87 -0.87 -0.32 -0.62 -1.47 -5.51%
DY 0.00 0.00 0.00 0.57 0.41 0.33 0.20 -
P/NAPS 1.20 1.18 1.25 1.49 2.13 2.64 4.24 -56.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 29/05/01 28/02/01 23/11/00 29/08/00 - -
Price 0.86 0.90 0.72 0.80 1.02 1.38 0.00 -
P/RPS 1.88 2.03 1.63 2.07 2.58 3.79 0.00 -
P/EPS -90.94 -105.27 -61.00 -107.31 -260.82 -145.20 0.00 -
EY -1.10 -0.95 -1.64 -0.93 -0.38 -0.69 0.00 -
DY 0.00 0.00 0.00 0.61 0.49 0.36 0.00 -
P/NAPS 1.47 1.54 1.43 1.39 1.77 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment