[AMPROP] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 58.96%
YoY- 90.95%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 262,212 258,335 233,629 231,497 213,252 225,223 167,200 -0.45%
PBT -8,477 -6,681 12,852 13,617 7,490 -8,195 -14,797 0.56%
Tax 8,477 6,681 -11,253 -9,987 -3,860 11,825 16,828 0.69%
NP 0 0 1,599 3,630 3,630 3,630 2,031 -
-
NP to SH -5,057 -6,907 -4,498 -2,286 -5,570 -21,619 -23,218 1.55%
-
Tax Rate - - 87.56% 73.34% 51.54% - - -
Total Cost 262,212 258,335 232,030 227,867 209,622 221,593 165,169 -0.46%
-
Net Worth 346,317 294,811 348,364 337,691 339,865 348,108 341,324 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,961 2,961 2,961 2,961 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 346,317 294,811 348,364 337,691 339,865 348,108 341,324 -0.01%
NOSH 591,489 585,176 603,333 584,545 586,075 592,222 580,285 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.68% 1.57% 1.70% 1.61% 1.21% -
ROE -1.46% -2.34% -1.29% -0.68% -1.64% -6.21% -6.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.33 44.15 38.72 39.60 36.39 38.03 28.81 -0.43%
EPS -0.85 -1.18 -0.75 -0.39 -0.95 -3.65 -4.00 1.58%
DPS 0.00 0.00 0.49 0.50 0.50 0.50 0.00 -
NAPS 0.5855 0.5038 0.5774 0.5777 0.5799 0.5878 0.5882 0.00%
Adjusted Per Share Value based on latest NOSH - 584,545
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.08 19.79 17.89 17.73 16.33 17.25 12.81 -0.45%
EPS -0.39 -0.53 -0.34 -0.18 -0.43 -1.66 -1.78 1.55%
DPS 0.00 0.00 0.23 0.23 0.23 0.23 0.00 -
NAPS 0.2653 0.2258 0.2668 0.2586 0.2603 0.2666 0.2614 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.63 0.86 1.23 1.53 2.49 0.00 -
P/RPS 1.56 1.43 2.22 3.11 4.20 6.55 0.00 -100.00%
P/EPS -80.71 -53.38 -115.35 -314.52 -160.99 -68.21 0.00 -100.00%
EY -1.24 -1.87 -0.87 -0.32 -0.62 -1.47 0.00 -100.00%
DY 0.00 0.00 0.57 0.41 0.33 0.20 0.00 -
P/NAPS 1.18 1.25 1.49 2.13 2.64 4.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/02/01 23/11/00 29/08/00 - - -
Price 0.90 0.72 0.80 1.02 1.38 0.00 0.00 -
P/RPS 2.03 1.63 2.07 2.58 3.79 0.00 0.00 -100.00%
P/EPS -105.27 -61.00 -107.31 -260.82 -145.20 0.00 0.00 -100.00%
EY -0.95 -1.64 -0.93 -0.38 -0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.61 0.49 0.36 0.00 0.00 -
P/NAPS 1.54 1.43 1.39 1.77 2.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment