[AMPROP] QoQ TTM Result on 31-Dec-2002 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
18-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 2.71%
YoY- -184.03%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 203,836 198,487 207,784 256,158 250,330 261,930 278,445 -18.75%
PBT -43,714 -45,867 -44,614 -26,008 -25,662 -23,542 -17,592 83.35%
Tax 8,253 7,871 5,527 -2,497 -3,637 -2,516 -2,482 -
NP -35,461 -37,996 -39,087 -28,505 -29,299 -26,058 -20,074 46.08%
-
NP to SH -35,461 -37,996 -39,087 -28,505 -29,299 -26,058 -22,854 33.99%
-
Tax Rate - - - - - - - -
Total Cost 239,297 236,483 246,871 284,663 279,629 287,988 298,519 -13.69%
-
Net Worth 368,699 371,095 378,063 404,754 407,740 409,550 403,963 -5.90%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 368,699 371,095 378,063 404,754 407,740 409,550 403,963 -5.90%
NOSH 646,842 643,815 645,600 649,999 648,441 643,440 625,137 2.29%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -17.40% -19.14% -18.81% -11.13% -11.70% -9.95% -7.21% -
ROE -9.62% -10.24% -10.34% -7.04% -7.19% -6.36% -5.66% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 31.51 30.83 32.18 39.41 38.60 40.71 44.54 -20.58%
EPS -5.48 -5.90 -6.05 -4.39 -4.52 -4.05 -3.66 30.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5764 0.5856 0.6227 0.6288 0.6365 0.6462 -8.01%
Adjusted Per Share Value based on latest NOSH - 649,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 15.61 15.20 15.91 19.62 19.17 20.06 21.33 -18.77%
EPS -2.72 -2.91 -2.99 -2.18 -2.24 -2.00 -1.75 34.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2824 0.2842 0.2896 0.31 0.3123 0.3137 0.3094 -5.90%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.81 0.60 0.57 0.56 0.69 0.94 0.75 -
P/RPS 2.57 1.95 1.77 1.42 1.79 2.31 1.68 32.73%
P/EPS -14.78 -10.17 -9.41 -12.77 -15.27 -23.21 -20.52 -19.63%
EY -6.77 -9.84 -10.62 -7.83 -6.55 -4.31 -4.87 24.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.04 0.97 0.90 1.10 1.48 1.16 14.41%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 28/08/03 29/05/03 18/02/03 28/11/02 29/08/02 31/05/02 -
Price 0.75 0.72 0.62 0.63 0.68 0.80 1.11 -
P/RPS 2.38 2.34 1.93 1.60 1.76 1.97 2.49 -2.96%
P/EPS -13.68 -12.20 -10.24 -14.37 -15.05 -19.75 -30.36 -41.19%
EY -7.31 -8.20 -9.77 -6.96 -6.64 -5.06 -3.29 70.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.06 1.01 1.08 1.26 1.72 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment