[AMPROP] YoY TTM Result on 31-Dec-2002 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
18-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 2.71%
YoY- -184.03%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 215,521 271,735 202,517 256,158 259,030 233,629 167,200 -0.26%
PBT 3,608 10,222 -39,169 -26,008 -15,365 12,852 -14,797 -
Tax -2,610 -7,750 10,082 -2,497 8,919 -11,253 16,828 -
NP 998 2,472 -29,087 -28,505 -6,446 1,599 2,031 0.75%
-
NP to SH -2,115 2,472 -29,087 -28,505 -10,036 -4,498 -23,218 2.57%
-
Tax Rate 72.34% 75.82% - - - 87.56% - -
Total Cost 214,523 269,263 231,604 284,663 265,476 232,030 165,169 -0.27%
-
Net Worth 429,079 441,810 407,482 404,754 337,674 348,364 341,324 -0.24%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - 2,961 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 429,079 441,810 407,482 404,754 337,674 348,364 341,324 -0.24%
NOSH 817,916 788,947 727,647 649,999 586,749 603,333 580,285 -0.36%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.46% 0.91% -14.36% -11.13% -2.49% 0.68% 1.21% -
ROE -0.49% 0.56% -7.14% -7.04% -2.97% -1.29% -6.80% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 26.35 34.44 27.83 39.41 44.15 38.72 28.81 0.09%
EPS -0.26 0.31 -4.00 -4.39 -1.71 -0.75 -4.00 2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.5246 0.56 0.56 0.6227 0.5755 0.5774 0.5882 0.12%
Adjusted Per Share Value based on latest NOSH - 649,999
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.51 20.81 15.51 19.62 19.84 17.89 12.81 -0.26%
EPS -0.16 0.19 -2.23 -2.18 -0.77 -0.34 -1.78 2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.3286 0.3384 0.3121 0.31 0.2586 0.2668 0.2614 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.30 0.50 0.70 0.56 0.75 0.86 0.00 -
P/RPS 1.14 1.45 2.52 1.42 1.70 2.22 0.00 -100.00%
P/EPS -116.02 159.58 -17.51 -12.77 -43.85 -115.35 0.00 -100.00%
EY -0.86 0.63 -5.71 -7.83 -2.28 -0.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.00 -
P/NAPS 0.57 0.89 1.25 0.90 1.30 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 25/02/05 27/02/04 18/02/03 26/02/02 28/02/01 - -
Price 0.39 0.48 0.76 0.63 0.74 0.80 0.00 -
P/RPS 1.48 1.39 2.73 1.60 1.68 2.07 0.00 -100.00%
P/EPS -150.82 153.19 -19.01 -14.37 -43.26 -107.31 0.00 -100.00%
EY -0.66 0.65 -5.26 -6.96 -2.31 -0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.61 0.00 -
P/NAPS 0.74 0.86 1.36 1.01 1.29 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment