[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
18-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 9.65%
YoY- -61.24%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 192,592 141,284 187,991 205,352 200,488 178,472 278,445 -21.77%
PBT -16,200 -27,952 -45,293 -14,465 -17,998 -22,940 -17,592 -5.34%
Tax 1,498 8,380 6,377 -5,369 -3,954 22,940 17,592 -80.61%
NP -14,702 -19,572 -38,916 -19,834 -21,952 0 0 -
-
NP to SH -14,702 -19,572 -38,916 -19,834 -21,952 -23,936 -22,854 -25.45%
-
Tax Rate - - - - - - - -
Total Cost 207,294 160,856 226,907 225,186 222,440 178,472 278,445 -17.84%
-
Net Worth 367,549 371,095 381,169 402,751 405,982 409,550 384,589 -2.97%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 367,549 371,095 381,169 402,751 405,982 409,550 384,589 -2.97%
NOSH 644,824 643,815 646,049 646,782 645,647 643,440 595,156 5.48%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -7.63% -13.85% -20.70% -9.66% -10.95% 0.00% 0.00% -
ROE -4.00% -5.27% -10.21% -4.92% -5.41% -5.84% -5.94% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 29.87 21.94 29.10 31.75 31.05 27.74 46.79 -25.83%
EPS -2.28 -3.04 -6.02 -3.07 -3.40 -3.72 -3.84 -29.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5764 0.59 0.6227 0.6288 0.6365 0.6462 -8.01%
Adjusted Per Share Value based on latest NOSH - 649,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 14.75 10.82 14.40 15.73 15.36 13.67 21.33 -21.78%
EPS -1.13 -1.50 -2.98 -1.52 -1.68 -1.83 -1.75 -25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2815 0.2842 0.2919 0.3085 0.311 0.3137 0.2946 -2.98%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.81 0.60 0.57 0.56 0.69 0.94 0.75 -
P/RPS 2.71 2.73 1.96 1.76 2.22 3.39 1.60 42.04%
P/EPS -35.53 -19.74 -9.46 -18.26 -20.29 -25.27 -19.53 48.97%
EY -2.81 -5.07 -10.57 -5.48 -4.93 -3.96 -5.12 -32.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.04 0.97 0.90 1.10 1.48 1.16 14.41%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 28/08/03 29/05/03 18/02/03 28/11/02 29/08/02 31/05/02 -
Price 0.75 0.72 0.62 0.63 0.68 0.80 1.11 -
P/RPS 2.51 3.28 2.13 1.98 2.19 2.88 2.37 3.89%
P/EPS -32.89 -23.68 -10.29 -20.54 -20.00 -21.51 -28.91 8.97%
EY -3.04 -4.22 -9.72 -4.87 -5.00 -4.65 -3.46 -8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.05 1.01 1.08 1.26 1.72 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment