[HLFG] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 10.04%
YoY- -19.47%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,162,758 3,168,033 3,171,259 3,177,929 3,137,655 2,998,039 2,915,109 5.59%
PBT 730,484 648,716 576,110 575,452 598,446 693,666 725,327 0.47%
Tax -409,876 -393,369 -356,570 -345,377 -389,368 -398,705 -409,794 0.01%
NP 320,608 255,347 219,540 230,075 209,078 294,961 315,533 1.07%
-
NP to SH 320,608 255,347 219,540 230,075 209,078 294,961 315,533 1.07%
-
Tax Rate 56.11% 60.64% 61.89% 60.02% 65.06% 57.48% 56.50% -
Total Cost 2,842,150 2,912,686 2,951,719 2,947,854 2,928,577 2,703,078 2,599,576 6.13%
-
Net Worth 2,243,504 2,001,842 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 40.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 82,568 35,796 53,694 53,694 53,694 17,898 17,820 178.19%
Div Payout % 25.75% 14.02% 24.46% 23.34% 25.68% 6.07% 5.65% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,243,504 2,001,842 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 40.88%
NOSH 525,410 500,460 477,960 447,392 447,452 447,462 447,428 11.31%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.14% 8.06% 6.92% 7.24% 6.66% 9.84% 10.82% -
ROE 14.29% 12.76% 11.63% 13.46% 12.56% 18.11% 23.51% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 601.96 633.02 663.50 710.32 701.23 670.01 651.53 -5.14%
EPS 61.02 51.02 45.93 51.43 46.73 65.92 70.52 -9.20%
DPS 15.72 7.15 11.23 12.00 12.00 4.00 4.00 149.24%
NAPS 4.27 4.00 3.95 3.82 3.72 3.64 3.00 26.56%
Adjusted Per Share Value based on latest NOSH - 447,392
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 275.62 276.08 276.36 276.94 273.43 261.26 254.04 5.59%
EPS 27.94 22.25 19.13 20.05 18.22 25.70 27.50 1.06%
DPS 7.20 3.12 4.68 4.68 4.68 1.56 1.55 178.65%
NAPS 1.9551 1.7445 1.6452 1.4893 1.4505 1.4194 1.1697 40.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.10 5.45 4.96 4.32 3.80 5.00 5.85 -
P/RPS 1.18 0.86 0.75 0.61 0.54 0.75 0.90 19.81%
P/EPS 11.64 10.68 10.80 8.40 8.13 7.59 8.30 25.31%
EY 8.59 9.36 9.26 11.90 12.30 13.18 12.05 -20.21%
DY 2.21 1.31 2.26 2.78 3.16 0.80 0.68 119.56%
P/NAPS 1.66 1.36 1.26 1.13 1.02 1.37 1.95 -10.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 -
Price 8.50 6.25 4.86 5.75 4.44 4.04 5.85 -
P/RPS 1.41 0.99 0.73 0.81 0.63 0.60 0.90 34.92%
P/EPS 13.93 12.25 10.58 11.18 9.50 6.13 8.30 41.27%
EY 7.18 8.16 9.45 8.94 10.52 16.32 12.05 -29.21%
DY 1.85 1.14 2.31 2.09 2.70 0.99 0.68 95.00%
P/NAPS 1.99 1.56 1.23 1.51 1.19 1.11 1.95 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment