[SYMLIFE] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 19.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 70,786 64,796 70,139 77,707 61,969 49,615 15,103 -1.55%
PBT -29,332 -25,566 23,540 25,719 20,148 15,906 2,876 -
Tax 33,670 32,914 -2,963 -2,778 -1,019 -49 -248 -
NP 4,338 7,348 20,577 22,941 19,129 15,857 2,628 -0.50%
-
NP to SH -31,357 -28,347 20,577 22,941 19,129 15,857 2,628 -
-
Tax Rate - - 12.59% 10.80% 5.06% 0.31% 8.62% -
Total Cost 66,448 57,448 49,562 54,766 42,840 33,758 12,475 -1.68%
-
Net Worth 637,533 640,008 689,333 683,832 683,614 678,856 66,872,489 4.83%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 8,727 8,727 8,703 8,703 8,703 8,703 - -100.00%
Div Payout % 0.00% 0.00% 42.30% 37.94% 45.50% 54.89% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 637,533 640,008 689,333 683,832 683,614 678,856 66,872,489 4.83%
NOSH 291,111 290,912 293,333 290,992 292,142 290,109 288,791 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.13% 11.34% 29.34% 29.52% 30.87% 31.96% 17.40% -
ROE -4.92% -4.43% 2.99% 3.35% 2.80% 2.34% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.32 22.27 23.91 26.70 21.21 17.10 5.23 -1.54%
EPS -10.77 -9.74 7.01 7.88 6.55 5.47 0.91 -
DPS 3.00 3.00 3.00 3.00 2.98 3.00 0.00 -100.00%
NAPS 2.19 2.20 2.35 2.35 2.34 2.34 231.56 4.84%
Adjusted Per Share Value based on latest NOSH - 290,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.88 9.04 9.79 10.85 8.65 6.93 2.11 -1.55%
EPS -4.38 -3.96 2.87 3.20 2.67 2.21 0.37 -
DPS 1.22 1.22 1.21 1.21 1.21 1.21 0.00 -100.00%
NAPS 0.8899 0.8933 0.9622 0.9545 0.9542 0.9475 93.3392 4.83%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.06 1.09 1.57 1.71 2.97 0.00 0.00 -
P/RPS 4.36 4.89 6.57 6.40 14.00 0.00 0.00 -100.00%
P/EPS -9.84 -11.19 22.38 21.69 45.36 0.00 0.00 -100.00%
EY -10.16 -8.94 4.47 4.61 2.20 0.00 0.00 -100.00%
DY 2.83 2.75 1.91 1.75 1.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.50 0.67 0.73 1.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 28/08/00 - - - -
Price 1.09 1.22 1.22 1.76 0.00 0.00 0.00 -
P/RPS 4.48 5.48 5.10 6.59 0.00 0.00 0.00 -100.00%
P/EPS -10.12 -12.52 17.39 22.32 0.00 0.00 0.00 -100.00%
EY -9.88 -7.99 5.75 4.48 0.00 0.00 0.00 -100.00%
DY 2.75 2.46 2.46 1.70 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.55 0.52 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment