[SPTOTO] QoQ TTM Result on 31-Jul-2018 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
19-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 55.65%
YoY- -5.39%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Revenue 2,853,313 5,658,359 2,901,573 5,689,588 4,188,758 5,660,587 5,736,921 -53.38%
PBT 227,333 391,638 198,578 393,433 260,387 377,904 414,537 -48.13%
Tax -74,505 -140,913 -71,720 -142,192 -99,306 -139,164 -136,645 -48.46%
NP 152,828 250,725 126,858 251,241 161,081 238,740 277,892 -47.97%
-
NP to SH 147,177 241,587 122,064 243,029 156,142 230,454 267,765 -48.00%
-
Tax Rate 32.77% 35.98% 36.12% 36.14% 38.14% 36.83% 32.96% -
Total Cost 2,700,485 5,407,634 2,774,715 5,438,347 4,027,677 5,421,847 5,459,029 -53.66%
-
Net Worth 0 794,729 0 781,259 727,493 727,493 740,850 -
Dividend
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Div 107,760 215,528 107,768 215,528 161,648 215,595 202,127 -49.71%
Div Payout % 73.22% 89.21% 88.29% 88.68% 103.53% 93.55% 75.49% -
Equity
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Net Worth 0 794,729 0 781,259 727,493 727,493 740,850 -
NOSH 1,347,000 1,351,000 1,347,000 1,351,000 1,347,210 1,351,000 1,351,000 -0.32%
Ratio Analysis
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
NP Margin 5.36% 4.43% 4.37% 4.42% 3.85% 4.22% 4.84% -
ROE 0.00% 30.40% 0.00% 31.11% 21.46% 31.68% 36.14% -
Per Share
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
RPS 211.83 420.07 215.41 422.39 310.92 420.17 425.90 -53.38%
EPS 10.93 17.94 9.06 18.04 11.59 17.11 19.88 -47.98%
DPS 8.00 16.00 8.00 16.00 12.00 16.00 15.00 -49.68%
NAPS 0.00 0.59 0.00 0.58 0.54 0.54 0.55 -
Adjusted Per Share Value based on latest NOSH - 1,351,000
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
RPS 211.20 418.83 214.77 421.14 310.05 418.99 424.64 -53.38%
EPS 10.89 17.88 9.04 17.99 11.56 17.06 19.82 -48.02%
DPS 7.98 15.95 7.98 15.95 11.97 15.96 14.96 -49.68%
NAPS 0.00 0.5883 0.00 0.5783 0.5385 0.5385 0.5484 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Date 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 -
Price 2.11 2.10 2.37 2.36 2.45 2.10 2.26 -
P/RPS 1.00 0.50 1.10 0.56 0.79 0.50 0.53 100.13%
P/EPS 19.31 11.71 26.15 13.08 21.14 12.28 11.37 78.39%
EY 5.18 8.54 3.82 7.65 4.73 8.15 8.80 -43.96%
DY 3.79 7.62 3.38 6.78 4.90 7.62 6.64 -45.81%
P/NAPS 0.00 3.56 0.00 4.07 4.54 3.89 4.11 -
Price Multiplier on Announcement Date
31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 CAGR
Date - 14/12/18 - 19/09/18 - 18/06/18 16/03/18 -
Price 0.00 2.17 0.00 2.29 0.00 2.53 2.10 -
P/RPS 0.00 0.52 0.00 0.54 0.00 0.60 0.49 -
P/EPS 0.00 12.10 0.00 12.69 0.00 14.79 10.56 -
EY 0.00 8.27 0.00 7.88 0.00 6.76 9.47 -
DY 0.00 7.37 0.00 6.99 0.00 6.32 7.14 -
P/NAPS 0.00 3.68 0.00 3.95 0.00 4.69 3.82 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment