[IGB] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 70.11%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
Revenue 202,535 168,302 431,852 388,215 356,175 400,199 0.69%
PBT 38,628 40,309 48,586 39,037 23,124 9,644 -1.39%
Tax -14,067 -15,020 -14,730 -10,664 -6,445 6,307 -
NP 24,561 25,289 33,856 28,373 16,679 15,951 -0.43%
-
NP to SH 16,468 25,289 33,856 28,373 16,679 11,818 -0.33%
-
Tax Rate 36.42% 37.26% 30.32% 27.32% 27.87% -65.40% -
Total Cost 177,974 143,013 397,996 359,842 339,496 384,248 0.78%
-
Net Worth 1,219,900 1,232,651 1,261,089 979,253 727,999 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
Net Worth 1,219,900 1,232,651 1,261,089 979,253 727,999 0 -100.00%
NOSH 595,073 595,483 609,222 475,365 363,999 469,147 -0.23%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
NP Margin 12.13% 15.03% 7.84% 7.31% 4.68% 3.99% -
ROE 1.35% 2.05% 2.68% 2.90% 2.29% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
RPS 34.04 28.26 70.89 81.67 97.85 85.30 0.93%
EPS 2.77 4.25 5.56 5.97 4.58 2.52 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.07 2.07 2.06 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 475,365
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
RPS 14.77 12.27 31.49 28.31 25.97 29.18 0.69%
EPS 1.20 1.84 2.47 2.07 1.22 0.86 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8896 0.8989 0.9196 0.7141 0.5309 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 CAGR
Date 28/11/00 24/08/00 29/05/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment