[IGB] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -25.3%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 239,339 239,872 202,535 168,302 431,852 388,215 356,175 0.40%
PBT 69,195 55,502 38,628 40,309 48,586 39,037 23,124 -1.10%
Tax -20,270 -20,362 -14,067 -15,020 -14,730 -10,664 -6,445 -1.15%
NP 48,925 35,140 24,561 25,289 33,856 28,373 16,679 -1.08%
-
NP to SH 40,832 27,047 16,468 25,289 33,856 28,373 16,679 -0.90%
-
Tax Rate 29.29% 36.69% 36.42% 37.26% 30.32% 27.32% 27.87% -
Total Cost 190,414 204,732 177,974 143,013 397,996 359,842 339,496 0.58%
-
Net Worth 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 979,253 727,999 -0.55%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 14,848 14,848 - - - - - -100.00%
Div Payout % 36.37% 54.90% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 979,253 727,999 -0.55%
NOSH 594,691 593,946 595,073 595,483 609,222 475,365 363,999 -0.49%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.44% 14.65% 12.13% 15.03% 7.84% 7.31% 4.68% -
ROE 3.25% 2.19% 1.35% 2.05% 2.68% 2.90% 2.29% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.25 40.39 34.04 28.26 70.89 81.67 97.85 0.90%
EPS 6.87 4.55 2.77 4.25 5.56 5.97 4.58 -0.41%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.11 2.08 2.05 2.07 2.07 2.06 2.00 -0.05%
Adjusted Per Share Value based on latest NOSH - 595,483
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.45 17.49 14.77 12.27 31.49 28.31 25.97 0.40%
EPS 2.98 1.97 1.20 1.84 2.47 2.07 1.22 -0.90%
DPS 1.08 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.915 0.9009 0.8896 0.8989 0.9196 0.7141 0.5309 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment