[IGB] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -209.6%
YoY- -1211.68%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 137,984 102,757 47,711 83,047 48,814 92,838 -0.41%
PBT 102,766 35,294 10,141 2,271 3,952 -9,528 -
Tax -11,126 -5,133 -1,370 -2,271 -3,224 9,528 -
NP 91,640 30,161 8,771 0 728 0 -100.00%
-
NP to SH 91,640 30,161 8,771 -8,093 728 -4,133 -
-
Tax Rate 10.83% 14.54% 13.51% 100.00% 81.58% - -
Total Cost 46,344 72,596 38,940 83,047 48,086 92,838 0.73%
-
Net Worth 1,830,511 1,171,772 1,274,165 1,219,900 727,999 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 28,601 - 8,889 - - - -100.00%
Div Payout % 31.21% - 101.35% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,830,511 1,171,772 1,274,165 1,219,900 727,999 0 -100.00%
NOSH 1,144,069 693,356 592,635 595,073 363,999 459,222 -0.95%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 66.41% 29.35% 18.38% 0.00% 1.49% 0.00% -
ROE 5.01% 2.57% 0.69% -0.66% 0.10% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 12.06 14.82 8.05 13.96 13.41 20.22 0.54%
EPS 8.01 4.35 1.48 -1.36 0.15 -0.90 -
DPS 2.50 0.00 1.50 0.00 0.00 0.00 -100.00%
NAPS 1.60 1.69 2.15 2.05 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 595,073
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.06 7.49 3.48 6.06 3.56 6.77 -0.41%
EPS 6.68 2.20 0.64 -0.59 0.05 -0.30 -
DPS 2.09 0.00 0.65 0.00 0.00 0.00 -100.00%
NAPS 1.3348 0.8545 0.9291 0.8896 0.5309 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 28/11/02 29/11/01 28/11/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment