[DRBHCOM] QoQ TTM Result on 30-Jun-2018

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 20.69%
YoY- 232.26%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 12,477,049 12,072,361 11,948,273 12,107,476 12,789,677 13,209,262 13,593,763 -5.55%
PBT 281,856 -189,579 -546,170 393,451 415,130 302,143 984,364 -56.59%
Tax -230,665 -101,868 -89,562 -141,554 -119,824 -145,781 -126,334 49.44%
NP 51,191 -291,447 -635,732 251,897 295,306 156,362 858,030 -84.75%
-
NP to SH 122,866 -15,263 -146,437 601,549 498,441 180,257 591,394 -64.95%
-
Tax Rate 81.84% - - 35.98% 28.86% 48.25% 12.83% -
Total Cost 12,425,858 12,363,808 12,584,005 11,855,579 12,494,371 13,052,900 12,735,733 -1.63%
-
Net Worth 6,708,332 6,573,005 6,515,008 6,553,673 6,727,664 6,766,329 6,843,658 -1.32%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 57,997 57,997 57,997 57,997 - - -
Div Payout % - 0.00% 0.00% 9.64% 11.64% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 6,708,332 6,573,005 6,515,008 6,553,673 6,727,664 6,766,329 6,843,658 -1.32%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.41% -2.41% -5.32% 2.08% 2.31% 1.18% 6.31% -
ROE 1.83% -0.23% -2.25% 9.18% 7.41% 2.66% 8.64% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 645.40 624.46 618.04 626.28 661.57 683.27 703.16 -5.55%
EPS 6.36 -0.79 -7.57 31.12 25.78 9.32 30.59 -64.93%
DPS 0.00 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 3.47 3.40 3.37 3.39 3.48 3.50 3.54 -1.32%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 645.40 624.46 618.04 626.28 661.57 683.27 703.16 -5.55%
EPS 6.36 -0.79 -7.57 31.12 25.78 9.32 30.59 -64.93%
DPS 0.00 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 3.47 3.40 3.37 3.39 3.48 3.50 3.54 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.90 1.70 2.17 1.96 2.44 1.83 1.63 -
P/RPS 0.29 0.27 0.35 0.31 0.37 0.27 0.23 16.72%
P/EPS 29.90 -215.32 -28.65 6.30 9.46 19.63 5.33 216.04%
EY 3.34 -0.46 -3.49 15.88 10.57 5.10 18.77 -68.39%
DY 0.00 1.76 1.38 1.53 1.23 0.00 0.00 -
P/NAPS 0.55 0.50 0.64 0.58 0.70 0.52 0.46 12.66%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.98 1.85 1.90 2.25 1.75 2.62 1.71 -
P/RPS 0.31 0.30 0.31 0.36 0.26 0.38 0.24 18.62%
P/EPS 31.15 -234.32 -25.08 7.23 6.79 28.10 5.59 214.64%
EY 3.21 -0.43 -3.99 13.83 14.73 3.56 17.89 -68.22%
DY 0.00 1.62 1.58 1.33 1.71 0.00 0.00 -
P/NAPS 0.57 0.54 0.56 0.66 0.50 0.75 0.48 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment