[LANDMRK] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 3.52%
YoY- -25.02%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 172,351 165,507 142,368 155,097 151,892 152,092 226,812 -16.74%
PBT 22,869 25,958 -179,340 -184,070 -190,738 -195,577 -103,966 -
Tax -10,741 -10,458 193,219 199,880 202,314 205,352 113,741 -
NP 12,128 15,500 13,879 15,810 11,576 9,775 9,775 15.47%
-
NP to SH 12,128 15,500 -181,376 -179,445 -186,001 -189,777 -133,169 -
-
Tax Rate 46.97% 40.29% - - - - - -
Total Cost 160,223 150,007 128,489 139,287 140,316 142,317 217,037 -18.33%
-
Net Worth 434,335 435,354 440,934 437,358 429,469 421,938 616,149 -20.81%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 434,335 435,354 440,934 437,358 429,469 421,938 616,149 -20.81%
NOSH 462,058 463,142 464,141 465,274 461,794 463,668 463,270 -0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.04% 9.37% 9.75% 10.19% 7.62% 6.43% 4.31% -
ROE 2.79% 3.56% -41.13% -41.03% -43.31% -44.98% -21.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.30 35.74 30.67 33.33 32.89 32.80 48.96 -16.59%
EPS 2.62 3.35 -39.08 -38.57 -40.28 -40.93 -28.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.95 0.94 0.93 0.91 1.33 -20.67%
Adjusted Per Share Value based on latest NOSH - 465,274
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.67 24.65 21.20 23.10 22.62 22.65 33.78 -16.73%
EPS 1.81 2.31 -27.01 -26.72 -27.70 -28.26 -19.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6468 0.6483 0.6566 0.6513 0.6396 0.6283 0.9176 -20.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.46 0.31 0.36 0.35 0.44 0.62 -
P/RPS 1.39 1.29 1.01 1.08 1.06 1.34 1.27 6.20%
P/EPS 19.81 13.74 -0.79 -0.93 -0.87 -1.08 -2.16 -
EY 5.05 7.28 -126.06 -107.13 -115.08 -93.02 -46.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.33 0.38 0.38 0.48 0.47 11.05%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 23/11/01 29/08/01 10/05/01 27/02/01 24/11/00 -
Price 0.62 0.48 0.61 0.43 0.32 0.41 0.59 -
P/RPS 1.66 1.34 1.99 1.29 0.97 1.25 1.21 23.49%
P/EPS 23.62 14.34 -1.56 -1.11 -0.79 -1.00 -2.05 -
EY 4.23 6.97 -64.06 -89.69 -125.87 -99.83 -48.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.64 0.46 0.34 0.45 0.44 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment