[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 235.09%
YoY- 240.48%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 145,752 71,872 82,892 74,650 72,484 102,363 -0.37%
PBT 67,958 -20,553 -9,361 16,286 4,780 1,963 -3.65%
Tax -15,053 -8,461 9,361 -10,251 -4,780 5,759 -
NP 52,905 -29,014 0 6,035 0 7,722 -2.00%
-
NP to SH 52,905 -29,014 -15,969 6,035 -4,296 7,722 -2.00%
-
Tax Rate 22.15% - - 62.94% 100.00% -293.38% -
Total Cost 92,847 100,886 82,892 68,615 72,484 94,641 0.02%
-
Net Worth 417,304 352,810 417,793 436,376 605,135 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 417,304 352,810 417,793 436,376 605,135 0 -100.00%
NOSH 463,672 464,224 464,215 464,230 461,935 462,395 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 36.30% -40.37% 0.00% 8.08% 0.00% 7.54% -
ROE 12.68% -8.22% -3.82% 1.38% -0.71% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.43 15.48 17.86 16.08 15.69 22.14 -0.36%
EPS 11.41 -6.25 -3.44 1.30 -0.93 1.67 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.76 0.90 0.94 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 465,274
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.70 10.70 12.34 11.12 10.79 15.24 -0.37%
EPS 7.88 -4.32 -2.38 0.90 -0.64 1.15 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6214 0.5254 0.6222 0.6498 0.9012 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.61 0.44 0.54 0.36 0.88 0.00 -
P/RPS 1.94 2.84 3.02 2.24 5.61 0.00 -100.00%
P/EPS 5.35 -7.04 -15.70 27.69 -94.62 0.00 -100.00%
EY 18.70 -14.20 -6.37 3.61 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.60 0.38 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/04 21/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.63 0.49 0.50 0.43 0.75 0.00 -
P/RPS 2.00 3.16 2.80 2.67 4.78 0.00 -100.00%
P/EPS 5.52 -7.84 -14.53 33.08 -80.65 0.00 -100.00%
EY 18.11 -12.76 -6.88 3.02 -1.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.56 0.46 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment