[LANDMRK] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 3.52%
YoY- -25.02%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 311,411 194,651 173,749 155,097 226,412 193,611 -0.49%
PBT 90,019 -55,043 311 -184,070 -111,922 -50,161 -
Tax -13,402 3,355 -6,815 199,880 111,922 57,883 -
NP 76,617 -51,688 -6,504 15,810 0 7,722 -2.38%
-
NP to SH 76,617 -51,688 -6,504 -179,445 -143,533 -48,934 -
-
Tax Rate 14.89% - 2,191.32% - - - -
Total Cost 234,794 246,339 180,253 139,287 226,412 185,889 -0.24%
-
Net Worth 417,406 354,500 416,803 437,358 608,363 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - 1,154 -
Div Payout % - - - - - 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 417,406 354,500 416,803 437,358 608,363 0 -100.00%
NOSH 463,785 466,448 463,115 465,274 464,400 461,052 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 24.60% -26.55% -3.74% 10.19% 0.00% 3.99% -
ROE 18.36% -14.58% -1.56% -41.03% -23.59% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.15 41.73 37.52 33.33 48.75 41.99 -0.49%
EPS 16.52 -11.08 -1.40 -38.57 -30.91 -10.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.90 0.76 0.90 0.94 1.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 465,274
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.37 28.99 25.87 23.10 33.72 28.83 -0.49%
EPS 11.41 -7.70 -0.97 -26.72 -21.37 -7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.6216 0.5279 0.6207 0.6513 0.906 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.61 0.44 0.54 0.36 0.88 0.00 -
P/RPS 0.91 1.05 1.44 1.08 1.80 0.00 -100.00%
P/EPS 3.69 -3.97 -38.45 -0.93 -2.85 0.00 -100.00%
EY 27.08 -25.18 -2.60 -107.13 -35.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.60 0.38 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/04 21/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.63 0.49 0.50 0.43 0.75 0.00 -
P/RPS 0.94 1.17 1.33 1.29 1.54 0.00 -100.00%
P/EPS 3.81 -4.42 -35.60 -1.11 -2.43 0.00 -100.00%
EY 26.22 -22.61 -2.81 -89.69 -41.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.56 0.46 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment