[LANDMRK] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -5.35%
YoY- -89.36%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 46,776 46,699 46,184 46,349 48,721 54,242 55,217 -10.44%
PBT 7,586 -5,632 -8,610 -13,638 -10,178 76,088 86,283 -80.13%
Tax 1,929 2,235 1,728 72,596 72,101 64,814 163,284 -94.77%
NP 9,515 -3,397 -6,882 58,958 61,923 140,902 249,567 -88.60%
-
NP to SH 9,791 -2,157 -5,895 59,499 62,865 141,436 250,659 -88.41%
-
Tax Rate -25.43% - - - - -85.18% -189.24% -
Total Cost 37,261 50,096 53,066 -12,609 -13,202 -86,660 -194,350 -
-
Net Worth 1,706,062 1,727,146 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 -0.92%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 4,805 - - - - 19,230 19,230 -60.22%
Div Payout % 49.08% - - - - 13.60% 7.67% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,706,062 1,727,146 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 -0.92%
NOSH 480,580 490,666 477,179 477,058 482,592 481,075 480,582 -0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 20.34% -7.27% -14.90% 127.20% 127.10% 259.77% 451.97% -
ROE 0.57% -0.12% -0.35% 3.53% 3.69% 8.26% 14.49% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.73 9.52 9.68 9.72 10.10 11.28 11.49 -10.46%
EPS 2.04 -0.44 -1.24 12.47 13.03 29.40 52.16 -88.40%
DPS 1.00 0.00 0.00 0.00 0.00 4.00 4.00 -60.21%
NAPS 3.55 3.52 3.53 3.53 3.53 3.56 3.60 -0.92%
Adjusted Per Share Value based on latest NOSH - 477,058
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.97 6.95 6.88 6.90 7.26 8.08 8.22 -10.38%
EPS 1.46 -0.32 -0.88 8.86 9.36 21.06 37.33 -88.40%
DPS 0.72 0.00 0.00 0.00 0.00 2.86 2.86 -60.02%
NAPS 2.5406 2.572 2.5084 2.5078 2.5369 2.5504 2.5764 -0.92%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.24 1.33 1.28 0.73 0.87 1.07 1.47 -
P/RPS 12.74 13.97 13.23 7.51 8.62 9.49 12.79 -0.26%
P/EPS 60.86 -302.54 -103.61 5.85 6.68 3.64 2.82 670.82%
EY 1.64 -0.33 -0.97 17.08 14.97 27.48 35.48 -87.04%
DY 0.81 0.00 0.00 0.00 0.00 3.74 2.72 -55.30%
P/NAPS 0.35 0.38 0.36 0.21 0.25 0.30 0.41 -9.98%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 -
Price 1.20 1.29 1.36 1.16 0.76 0.96 1.35 -
P/RPS 12.33 13.55 14.05 11.94 7.53 8.51 11.75 3.25%
P/EPS 58.90 -293.44 -110.09 9.30 5.83 3.27 2.59 698.12%
EY 1.70 -0.34 -0.91 10.75 17.14 30.62 38.64 -87.46%
DY 0.83 0.00 0.00 0.00 0.00 4.17 2.96 -57.05%
P/NAPS 0.34 0.37 0.39 0.33 0.22 0.27 0.38 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment