[LANDMRK] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -55.55%
YoY- -88.99%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 46,699 46,184 46,349 48,721 54,242 55,217 68,733 -22.69%
PBT -5,632 -8,610 -13,638 -10,178 76,088 86,283 92,800 -
Tax 2,235 1,728 72,596 72,101 64,814 163,284 460,395 -97.12%
NP -3,397 -6,882 58,958 61,923 140,902 249,567 553,195 -
-
NP to SH -2,157 -5,895 59,499 62,865 141,436 250,659 559,416 -
-
Tax Rate - - - - -85.18% -189.24% -496.12% -
Total Cost 50,096 53,066 -12,609 -13,202 -86,660 -194,350 -484,462 -
-
Net Worth 1,727,146 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 1,094,662 35.49%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - 19,230 19,230 19,230 -
Div Payout % - - - - 13.60% 7.67% 3.44% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,727,146 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 1,094,662 35.49%
NOSH 490,666 477,179 477,058 482,592 481,075 480,582 480,114 1.45%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -7.27% -14.90% 127.20% 127.10% 259.77% 451.97% 804.85% -
ROE -0.12% -0.35% 3.53% 3.69% 8.26% 14.49% 51.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.52 9.68 9.72 10.10 11.28 11.49 14.32 -23.80%
EPS -0.44 -1.24 12.47 13.03 29.40 52.16 116.52 -
DPS 0.00 0.00 0.00 0.00 4.00 4.00 4.00 -
NAPS 3.52 3.53 3.53 3.53 3.56 3.60 2.28 33.54%
Adjusted Per Share Value based on latest NOSH - 482,592
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.95 6.88 6.90 7.26 8.08 8.22 10.24 -22.75%
EPS -0.32 -0.88 8.86 9.36 21.06 37.33 83.31 -
DPS 0.00 0.00 0.00 0.00 2.86 2.86 2.86 -
NAPS 2.572 2.5084 2.5078 2.5369 2.5504 2.5764 1.6301 35.49%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.33 1.28 0.73 0.87 1.07 1.47 2.24 -
P/RPS 13.97 13.23 7.51 8.62 9.49 12.79 15.65 -7.28%
P/EPS -302.54 -103.61 5.85 6.68 3.64 2.82 1.92 -
EY -0.33 -0.97 17.08 14.97 27.48 35.48 52.02 -
DY 0.00 0.00 0.00 0.00 3.74 2.72 1.79 -
P/NAPS 0.38 0.36 0.21 0.25 0.30 0.41 0.98 -46.79%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 29/05/08 -
Price 1.29 1.36 1.16 0.76 0.96 1.35 2.00 -
P/RPS 13.55 14.05 11.94 7.53 8.51 11.75 13.97 -2.01%
P/EPS -293.44 -110.09 9.30 5.83 3.27 2.59 1.72 -
EY -0.34 -0.91 10.75 17.14 30.62 38.64 58.26 -
DY 0.00 0.00 0.00 0.00 4.17 2.96 2.00 -
P/NAPS 0.37 0.39 0.33 0.22 0.27 0.38 0.88 -43.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment