[LANDMRK] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -43.57%
YoY- -75.65%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 46,184 46,349 48,721 54,242 55,217 68,733 89,453 -35.66%
PBT -8,610 -13,638 -10,178 76,088 86,283 92,800 104,687 -
Tax 1,728 72,596 72,101 64,814 163,284 460,395 467,343 -97.61%
NP -6,882 58,958 61,923 140,902 249,567 553,195 572,030 -
-
NP to SH -5,895 59,499 62,865 141,436 250,659 559,416 571,126 -
-
Tax Rate - - - -85.18% -189.24% -496.12% -446.42% -
Total Cost 53,066 -12,609 -13,202 -86,660 -194,350 -484,462 -482,577 -
-
Net Worth 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 34.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 19,230 19,230 19,230 19,230 -
Div Payout % - - - 13.60% 7.67% 3.44% 3.37% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,684,443 1,684,017 1,703,551 1,712,627 1,730,096 1,094,662 1,076,913 34.78%
NOSH 477,179 477,058 482,592 481,075 480,582 480,114 480,764 -0.49%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -14.90% 127.20% 127.10% 259.77% 451.97% 804.85% 639.48% -
ROE -0.35% 3.53% 3.69% 8.26% 14.49% 51.10% 53.03% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.68 9.72 10.10 11.28 11.49 14.32 18.61 -35.34%
EPS -1.24 12.47 13.03 29.40 52.16 116.52 118.80 -
DPS 0.00 0.00 0.00 4.00 4.00 4.00 4.00 -
NAPS 3.53 3.53 3.53 3.56 3.60 2.28 2.24 35.45%
Adjusted Per Share Value based on latest NOSH - 481,075
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.88 6.90 7.26 8.08 8.22 10.24 13.32 -35.65%
EPS -0.88 8.86 9.36 21.06 37.33 83.31 85.05 -
DPS 0.00 0.00 0.00 2.86 2.86 2.86 2.86 -
NAPS 2.5084 2.5078 2.5369 2.5504 2.5764 1.6301 1.6037 34.78%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.28 0.73 0.87 1.07 1.47 2.24 2.98 -
P/RPS 13.23 7.51 8.62 9.49 12.79 15.65 16.02 -11.98%
P/EPS -103.61 5.85 6.68 3.64 2.82 1.92 2.51 -
EY -0.97 17.08 14.97 27.48 35.48 52.02 39.86 -
DY 0.00 0.00 0.00 3.74 2.72 1.79 1.34 -
P/NAPS 0.36 0.21 0.25 0.30 0.41 0.98 1.33 -58.18%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 25/02/09 19/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.36 1.16 0.76 0.96 1.35 2.00 2.56 -
P/RPS 14.05 11.94 7.53 8.51 11.75 13.97 13.76 1.40%
P/EPS -110.09 9.30 5.83 3.27 2.59 1.72 2.15 -
EY -0.91 10.75 17.14 30.62 38.64 58.26 46.40 -
DY 0.00 0.00 0.00 4.17 2.96 2.00 1.56 -
P/NAPS 0.39 0.33 0.22 0.27 0.38 0.88 1.14 -51.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment