[APLAND] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -50.34%
YoY--%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 231,664 259,267 268,309 245,853 294,445 287,764 223,852 2.31%
PBT -16,114 -8,983 17,337 10,550 10,556 6,432 5,457 -
Tax 20,687 20,690 -5,630 1,074 6,630 7,466 8,441 81.67%
NP 4,573 11,707 11,707 11,624 17,186 13,898 13,898 -52.30%
-
NP to SH -22,978 -15,844 11,198 5,487 11,049 4,129 4,638 -
-
Tax Rate - - 32.47% -10.18% -62.81% -116.08% -154.68% -
Total Cost 227,091 247,560 256,602 234,229 277,259 273,866 209,954 5.36%
-
Net Worth 854,666 866,294 1,037,500 904,847 711,590 933,799 907,658 -3.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 854,666 866,294 1,037,500 904,847 711,590 933,799 907,658 -3.92%
NOSH 712,222 710,077 830,000 712,478 711,590 741,111 714,691 -0.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.97% 4.52% 4.36% 4.73% 5.84% 4.83% 6.21% -
ROE -2.69% -1.83% 1.08% 0.61% 1.55% 0.44% 0.51% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.53 36.51 32.33 34.51 41.38 38.83 31.32 2.55%
EPS -3.23 -2.23 1.35 0.77 1.55 0.56 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.22 1.25 1.27 1.00 1.26 1.27 -3.70%
Adjusted Per Share Value based on latest NOSH - 712,478
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.65 37.66 38.97 35.71 42.76 41.79 32.51 2.32%
EPS -3.34 -2.30 1.63 0.80 1.60 0.60 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2413 1.2582 1.5068 1.3142 1.0335 1.3562 1.3183 -3.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 28/05/01 26/02/01 28/11/00 28/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment