[APLAND] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -50.34%
YoY--%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 240,355 173,823 222,067 245,853 -0.75%
PBT 24,940 -115,590 -28,416 10,550 33.21%
Tax -7,158 -3,124 22,191 1,074 -
NP 17,782 -118,714 -6,225 11,624 15.22%
-
NP to SH 17,782 -118,714 -33,776 5,487 47.98%
-
Tax Rate 28.70% - - -10.18% -
Total Cost 222,573 292,537 228,292 234,229 -1.68%
-
Net Worth 761,504 767,287 851,148 904,847 -5.58%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 761,504 767,287 851,148 904,847 -5.58%
NOSH 711,686 710,451 703,428 712,478 -0.03%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 7.40% -68.30% -2.80% 4.73% -
ROE 2.34% -15.47% -3.97% 0.61% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 33.77 24.47 31.57 34.51 -0.71%
EPS 2.50 -16.71 -4.80 0.77 48.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.21 1.27 -5.55%
Adjusted Per Share Value based on latest NOSH - 712,478
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 34.91 25.25 32.25 35.71 -0.75%
EPS 2.58 -17.24 -4.91 0.80 47.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.106 1.1144 1.2362 1.3142 -5.58%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 - - - -
Price 0.28 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 -
P/EPS 11.21 0.00 0.00 0.00 -
EY 8.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 24/02/04 27/02/03 29/03/02 26/02/01 -
Price 0.30 0.25 0.00 0.00 -
P/RPS 0.89 1.02 0.00 0.00 -
P/EPS 12.01 -1.50 0.00 0.00 -
EY 8.33 -66.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment