[PARAMON] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 10.14%
YoY- 112.5%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 155,337 146,001 134,410 128,867 127,988 120,811 142,767 -0.08%
PBT 36,456 31,088 30,044 29,525 24,648 22,343 18,820 -0.66%
Tax -13,314 -11,871 -10,798 -7,550 -4,697 -2,819 -986 -2.60%
NP 23,142 19,217 19,246 21,975 19,951 19,524 17,834 -0.26%
-
NP to SH 23,142 19,217 19,246 21,975 19,951 19,524 17,834 -0.26%
-
Tax Rate 36.52% 38.19% 35.94% 25.57% 19.06% 12.62% 5.24% -
Total Cost 132,195 126,784 115,164 106,892 108,037 101,287 124,933 -0.05%
-
Net Worth 259,070 253,812 247,688 246,556 241,095 236,914 229,417 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 7,244 4,744 4,744 4,430 4,430 4,430 4,430 -0.49%
Div Payout % 31.31% 24.69% 24.65% 20.16% 22.21% 22.69% 24.84% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 259,070 253,812 247,688 246,556 241,095 236,914 229,417 -0.12%
NOSH 100,027 99,926 99,874 99,820 99,626 99,543 98,462 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.90% 13.16% 14.32% 17.05% 15.59% 16.16% 12.49% -
ROE 8.93% 7.57% 7.77% 8.91% 8.28% 8.24% 7.77% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 155.29 146.11 134.58 129.10 128.47 121.36 145.00 -0.06%
EPS 23.14 19.23 19.27 22.01 20.03 19.61 18.11 -0.24%
DPS 7.25 4.75 4.75 4.50 4.50 4.50 4.50 -0.48%
NAPS 2.59 2.54 2.48 2.47 2.42 2.38 2.33 -0.10%
Adjusted Per Share Value based on latest NOSH - 99,820
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.94 23.44 21.58 20.69 20.55 19.40 22.92 -0.08%
EPS 3.72 3.09 3.09 3.53 3.20 3.14 2.86 -0.26%
DPS 1.16 0.76 0.76 0.71 0.71 0.71 0.71 -0.49%
NAPS 0.416 0.4076 0.3977 0.3959 0.3871 0.3804 0.3684 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.40 0.32 0.39 0.46 0.54 0.69 0.00 -
P/RPS 0.26 0.22 0.29 0.36 0.42 0.57 0.00 -100.00%
P/EPS 1.73 1.66 2.02 2.09 2.70 3.52 0.00 -100.00%
EY 57.84 60.10 49.41 47.86 37.08 28.43 0.00 -100.00%
DY 18.13 14.84 12.18 9.78 8.33 6.52 0.00 -100.00%
P/NAPS 0.15 0.13 0.16 0.19 0.22 0.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 23/02/01 22/11/00 23/08/00 - - -
Price 0.42 0.41 0.34 0.42 0.54 0.00 0.00 -
P/RPS 0.27 0.28 0.25 0.33 0.42 0.00 0.00 -100.00%
P/EPS 1.82 2.13 1.76 1.91 2.70 0.00 0.00 -100.00%
EY 55.09 46.91 56.68 52.42 37.08 0.00 0.00 -100.00%
DY 17.26 11.59 13.97 10.71 8.33 0.00 0.00 -100.00%
P/NAPS 0.16 0.16 0.14 0.17 0.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment