[PARAMON] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -12.42%
YoY- 7.92%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 152,636 155,337 146,001 134,410 128,867 127,988 120,811 16.85%
PBT 36,957 36,456 31,088 30,044 29,525 24,648 22,343 39.82%
Tax -13,394 -13,314 -11,871 -10,798 -7,550 -4,697 -2,819 182.35%
NP 23,563 23,142 19,217 19,246 21,975 19,951 19,524 13.34%
-
NP to SH 23,563 23,142 19,217 19,246 21,975 19,951 19,524 13.34%
-
Tax Rate 36.24% 36.52% 38.19% 35.94% 25.57% 19.06% 12.62% -
Total Cost 129,073 132,195 126,784 115,164 106,892 108,037 101,287 17.52%
-
Net Worth 265,044 259,070 253,812 247,688 246,556 241,095 236,914 7.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,244 7,244 4,744 4,744 4,430 4,430 4,430 38.75%
Div Payout % 30.75% 31.31% 24.69% 24.65% 20.16% 22.21% 22.69% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 265,044 259,070 253,812 247,688 246,556 241,095 236,914 7.75%
NOSH 100,016 100,027 99,926 99,874 99,820 99,626 99,543 0.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.44% 14.90% 13.16% 14.32% 17.05% 15.59% 16.16% -
ROE 8.89% 8.93% 7.57% 7.77% 8.91% 8.28% 8.24% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 152.61 155.29 146.11 134.58 129.10 128.47 121.36 16.48%
EPS 23.56 23.14 19.23 19.27 22.01 20.03 19.61 13.00%
DPS 7.25 7.25 4.75 4.75 4.50 4.50 4.50 37.39%
NAPS 2.65 2.59 2.54 2.48 2.47 2.42 2.38 7.41%
Adjusted Per Share Value based on latest NOSH - 99,874
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.49 24.93 23.43 21.57 20.68 20.54 19.39 16.82%
EPS 3.78 3.71 3.08 3.09 3.53 3.20 3.13 13.39%
DPS 1.16 1.16 0.76 0.76 0.71 0.71 0.71 38.67%
NAPS 0.4253 0.4157 0.4073 0.3974 0.3956 0.3869 0.3802 7.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.43 0.40 0.32 0.39 0.46 0.54 0.69 -
P/RPS 0.28 0.26 0.22 0.29 0.36 0.42 0.57 -37.71%
P/EPS 1.83 1.73 1.66 2.02 2.09 2.70 3.52 -35.31%
EY 54.79 57.84 60.10 49.41 47.86 37.08 28.43 54.80%
DY 16.86 18.13 14.84 12.18 9.78 8.33 6.52 88.28%
P/NAPS 0.16 0.15 0.13 0.16 0.19 0.22 0.29 -32.70%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 22/08/01 23/05/01 23/02/01 22/11/00 23/08/00 - -
Price 0.51 0.42 0.41 0.34 0.42 0.54 0.00 -
P/RPS 0.33 0.27 0.28 0.25 0.33 0.42 0.00 -
P/EPS 2.16 1.82 2.13 1.76 1.91 2.70 0.00 -
EY 46.19 55.09 46.91 56.68 52.42 37.08 0.00 -
DY 14.22 17.26 11.59 13.97 10.71 8.33 0.00 -
P/NAPS 0.19 0.16 0.16 0.14 0.17 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment