[SPB] QoQ TTM Result on 30-Apr-2005 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -7.87%
YoY- -12.2%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 178,114 185,118 181,707 190,261 184,538 178,520 138,977 17.93%
PBT 62,138 78,585 81,956 94,113 102,898 102,511 109,260 -31.28%
Tax -14,349 -14,183 -10,711 -10,635 -12,285 -12,417 -15,583 -5.33%
NP 47,789 64,402 71,245 83,478 90,613 90,094 93,677 -36.07%
-
NP to SH 47,538 64,402 71,245 83,478 90,613 90,094 93,677 -36.29%
-
Tax Rate 23.09% 18.05% 13.07% 11.30% 11.94% 12.11% 14.26% -
Total Cost 130,325 120,716 110,462 106,783 93,925 88,426 45,300 101.89%
-
Net Worth 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 5.06%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 5.06%
NOSH 343,253 343,888 342,934 343,232 343,823 343,450 343,403 -0.02%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 26.83% 34.79% 39.21% 43.88% 49.10% 50.47% 67.40% -
ROE 3.69% 5.09% 5.72% 6.72% 7.18% 7.33% 7.84% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 51.89 53.83 52.99 55.43 53.67 51.98 40.47 17.96%
EPS 13.85 18.73 20.78 24.32 26.35 26.23 27.28 -36.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.68 3.63 3.62 3.67 3.58 3.48 5.09%
Adjusted Per Share Value based on latest NOSH - 343,232
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 51.84 53.87 52.88 55.37 53.70 51.95 40.45 17.93%
EPS 13.83 18.74 20.73 24.29 26.37 26.22 27.26 -36.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.746 3.6829 3.6228 3.616 3.6722 3.5783 3.4778 5.06%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 2.48 2.44 2.08 2.18 2.23 2.15 2.26 -
P/RPS 4.78 4.53 3.93 3.93 4.15 4.14 5.58 -9.77%
P/EPS 17.91 13.03 10.01 8.96 8.46 8.20 8.28 67.01%
EY 5.58 7.68 9.99 11.16 11.82 12.20 12.07 -40.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.57 0.60 0.61 0.60 0.65 1.02%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/03/06 30/12/05 19/09/05 24/06/05 29/03/05 30/12/04 28/09/04 -
Price 2.47 2.47 2.37 1.98 2.17 2.18 2.12 -
P/RPS 4.76 4.59 4.47 3.57 4.04 4.19 5.24 -6.18%
P/EPS 17.83 13.19 11.41 8.14 8.23 8.31 7.77 73.71%
EY 5.61 7.58 8.77 12.28 12.14 12.03 12.87 -42.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.65 0.55 0.59 0.61 0.61 5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment