[SPB] QoQ TTM Result on 31-Jan-2001 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
03-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -44.73%
YoY- -69.85%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 207,628 105,797 101,606 107,644 109,910 135,145 125,597 39.68%
PBT 56,945 37,729 39,372 53,882 84,915 149,345 160,184 -49.72%
Tax -15,254 -14,328 -15,379 -15,747 -16,052 -16,563 -14,501 3.42%
NP 41,691 23,401 23,993 38,135 68,863 132,782 145,683 -56.47%
-
NP to SH 41,691 23,231 23,823 37,965 68,693 132,782 145,683 -56.47%
-
Tax Rate 26.79% 37.98% 39.06% 29.22% 18.90% 11.09% 9.05% -
Total Cost 165,937 82,396 77,613 69,509 41,047 2,363 -20,086 -
-
Net Worth 1,000,449 1,004,592 988,858 984,241 968,999 1,005,941 997,246 0.21%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 30,941 30,599 30,599 30,599 30,599 37,795 37,795 -12.45%
Div Payout % 74.22% 131.72% 128.45% 80.60% 44.55% 28.46% 25.94% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 1,000,449 1,004,592 988,858 984,241 968,999 1,005,941 997,246 0.21%
NOSH 343,796 344,038 343,353 342,941 339,999 343,324 343,878 -0.01%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 20.08% 22.12% 23.61% 35.43% 62.65% 98.25% 115.99% -
ROE 4.17% 2.31% 2.41% 3.86% 7.09% 13.20% 14.61% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 60.39 30.75 29.59 31.39 32.33 39.36 36.52 39.70%
EPS 12.13 6.75 6.94 11.07 20.20 38.68 42.36 -56.45%
DPS 9.00 9.00 9.00 9.00 9.00 11.00 11.00 -12.48%
NAPS 2.91 2.92 2.88 2.87 2.85 2.93 2.90 0.22%
Adjusted Per Share Value based on latest NOSH - 342,941
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 60.42 30.79 29.57 31.33 31.99 39.33 36.55 39.67%
EPS 12.13 6.76 6.93 11.05 19.99 38.64 42.40 -56.48%
DPS 9.00 8.91 8.91 8.91 8.91 11.00 11.00 -12.48%
NAPS 2.9115 2.9236 2.8778 2.8644 2.82 2.9275 2.9022 0.21%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.39 1.62 1.61 1.82 1.87 2.01 2.43 -
P/RPS 2.30 5.27 5.44 5.80 5.78 5.11 6.65 -50.63%
P/EPS 11.46 23.99 23.20 16.44 9.26 5.20 5.74 58.35%
EY 8.72 4.17 4.31 6.08 10.80 19.24 17.43 -36.90%
DY 6.47 5.56 5.59 4.95 4.81 5.47 4.53 26.74%
P/NAPS 0.48 0.55 0.56 0.63 0.66 0.69 0.84 -31.06%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/12/01 04/10/01 29/06/01 03/05/01 02/01/01 29/09/00 30/06/00 -
Price 1.65 1.40 1.52 1.61 1.65 1.86 1.97 -
P/RPS 2.73 4.55 5.14 5.13 5.10 4.73 5.39 -36.38%
P/EPS 13.61 20.73 21.91 14.54 8.17 4.81 4.65 104.21%
EY 7.35 4.82 4.56 6.88 12.24 20.79 21.50 -51.01%
DY 5.45 6.43 5.92 5.59 5.45 5.91 5.58 -1.55%
P/NAPS 0.57 0.48 0.53 0.56 0.58 0.63 0.68 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment