[SPB] QoQ TTM Result on 31-Oct-1999 [#4]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-1999
Quarter
31-Oct-1999 [#4]
Profit Trend
QoQ- 245.69%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 135,145 125,597 93,668 68,230 17,038 -2.06%
PBT 149,345 160,184 135,265 96,536 26,438 -1.73%
Tax -16,563 -14,501 -9,355 -6,601 -422 -3.63%
NP 132,782 145,683 125,910 89,935 26,016 -1.63%
-
NP to SH 132,782 145,683 125,910 89,935 26,016 -1.63%
-
Tax Rate 11.09% 9.05% 6.92% 6.84% 1.60% -
Total Cost 2,363 -20,086 -32,242 -21,705 -8,978 -
-
Net Worth 1,005,941 997,246 972,390 938,003 900,421 -0.11%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 37,795 37,795 37,795 37,795 - -100.00%
Div Payout % 28.46% 25.94% 30.02% 42.02% - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,005,941 997,246 972,390 938,003 900,421 -0.11%
NOSH 343,324 343,878 343,600 343,590 343,672 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 98.25% 115.99% 134.42% 131.81% 152.69% -
ROE 13.20% 14.61% 12.95% 9.59% 2.89% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 39.36 36.52 27.26 19.86 4.96 -2.06%
EPS 38.68 42.36 36.64 26.18 7.57 -1.63%
DPS 11.00 11.00 11.00 11.00 0.00 -100.00%
NAPS 2.93 2.90 2.83 2.73 2.62 -0.11%
Adjusted Per Share Value based on latest NOSH - 343,590
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 39.33 36.55 27.26 19.86 4.96 -2.06%
EPS 38.64 42.40 36.64 26.17 7.57 -1.63%
DPS 11.00 11.00 11.00 11.00 0.00 -100.00%
NAPS 2.9275 2.9022 2.8299 2.7298 2.6204 -0.11%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - -
Price 2.01 2.43 2.32 0.00 0.00 -
P/RPS 5.11 6.65 8.51 0.00 0.00 -100.00%
P/EPS 5.20 5.74 6.33 0.00 0.00 -100.00%
EY 19.24 17.43 15.79 0.00 0.00 -100.00%
DY 5.47 4.53 4.74 0.00 0.00 -100.00%
P/NAPS 0.69 0.84 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/09/00 30/06/00 - - - -
Price 1.86 1.97 0.00 0.00 0.00 -
P/RPS 4.73 5.39 0.00 0.00 0.00 -100.00%
P/EPS 4.81 4.65 0.00 0.00 0.00 -100.00%
EY 20.79 21.50 0.00 0.00 0.00 -100.00%
DY 5.91 5.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment