[BURSA] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 267,294 267,652 272,636 286,554 -8.88%
PBT 115,957 104,104 60,680 63,482 123.77%
Tax -31,401 -34,370 -27,592 -28,408 14.33%
NP 84,556 69,734 33,088 35,074 224.29%
-
NP to SH 81,526 68,349 32,045 35,074 208.85%
-
Tax Rate 27.08% 33.02% 45.47% 44.75% -
Total Cost 182,738 197,918 239,548 251,480 -34.74%
-
Net Worth 1,009,275 1,003,208 1,005,946 1,493,553 -40.78%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 50,160 50,160 - - -
Div Payout % 61.53% 73.39% - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 1,009,275 1,003,208 1,005,946 1,493,553 -40.78%
NOSH 504,637 501,604 420,898 504,578 0.01%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 31.63% 26.05% 12.14% 12.24% -
ROE 8.08% 6.81% 3.19% 2.35% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 52.97 53.36 64.77 56.79 -8.88%
EPS 16.16 13.63 7.61 6.95 208.99%
DPS 9.94 10.00 0.00 0.00 -
NAPS 2.00 2.00 2.39 2.96 -40.79%
Adjusted Per Share Value based on latest NOSH - 504,578
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.03 33.07 33.69 35.41 -8.88%
EPS 10.07 8.45 3.96 4.33 209.07%
DPS 6.20 6.20 0.00 0.00 -
NAPS 1.2471 1.2396 1.243 1.8455 -40.78%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - -
Price 4.58 3.82 3.90 0.00 -
P/RPS 8.65 7.16 6.02 0.00 -
P/EPS 28.35 28.03 51.22 0.00 -
EY 3.53 3.57 1.95 0.00 -
DY 2.17 2.62 0.00 0.00 -
P/NAPS 2.29 1.91 1.63 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment