[BURSA] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 120.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 200,225 136,027 73,578 286,554 219,485 154,929 87,496 73.56%
PBT 95,103 66,913 36,861 63,482 39,704 24,668 39,257 80.28%
Tax -29,827 -22,529 -12,491 -28,407 -23,803 -15,181 -12,264 80.75%
NP 65,276 44,384 24,370 35,075 15,901 9,487 26,993 80.06%
-
NP to SH 65,276 44,384 24,370 35,075 15,901 9,487 26,993 80.06%
-
Tax Rate 31.36% 33.67% 33.89% 44.75% 59.95% 61.54% 31.24% -
Total Cost 134,949 91,643 49,208 251,479 203,584 145,442 60,503 70.62%
-
Net Worth 1,147,448 1,121,134 1,005,946 1,483,171 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 47,611 46,137 - - - - - -
Div Payout % 72.94% 103.95% - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,147,448 1,121,134 1,005,946 1,483,171 0 0 0 -
NOSH 476,119 461,372 420,898 501,071 500,031 499,315 499,870 -3.19%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 32.60% 32.63% 33.12% 12.24% 7.24% 6.12% 30.85% -
ROE 5.69% 3.96% 2.42% 2.36% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 42.05 29.48 17.48 57.19 43.89 31.03 17.50 79.30%
EPS 13.71 9.62 5.79 7.00 3.18 1.90 5.40 86.00%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.43 2.39 2.96 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,578
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 24.74 16.81 9.09 35.41 27.12 19.14 10.81 73.57%
EPS 8.07 5.48 3.01 4.33 1.96 1.17 3.34 79.96%
DPS 5.88 5.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4178 1.3853 1.243 1.8327 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - - -
Price 4.58 3.82 3.90 0.00 0.00 0.00 0.00 -
P/RPS 10.89 12.96 22.31 0.00 0.00 0.00 0.00 -
P/EPS 33.41 39.71 67.36 0.00 0.00 0.00 0.00 -
EY 2.99 2.52 1.48 0.00 0.00 0.00 0.00 -
DY 2.18 2.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.57 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/10/05 01/08/05 06/05/05 - - - - -
Price 4.54 4.64 3.86 0.00 0.00 0.00 0.00 -
P/RPS 10.80 15.74 22.08 0.00 0.00 0.00 0.00 -
P/EPS 33.11 48.23 66.67 0.00 0.00 0.00 0.00 -
EY 3.02 2.07 1.50 0.00 0.00 0.00 0.00 -
DY 2.20 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.91 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment