[PJDEV] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -85.57%
YoY- -40.89%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Revenue 270,232 268,238 245,913 257,350 256,521 247,612 252,228 5.66%
PBT 14,156 14,691 -255 3,255 10,243 10,643 13,465 4.07%
Tax -1,944 -2,216 1,239 -586 -2,535 -2,565 -4,525 -49.07%
NP 12,212 12,475 984 2,669 7,708 8,078 8,940 28.28%
-
NP to SH 10,208 10,471 -2,839 850 5,889 6,259 8,940 11.17%
-
Tax Rate 13.73% 15.08% - 18.00% 24.75% 24.10% 33.61% -
Total Cost 258,020 255,763 244,929 254,681 248,813 239,534 243,288 4.80%
-
Net Worth 729,594 729,587 719,618 0 485,850 548,542 555,478 24.33%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Net Worth 729,594 729,587 719,618 0 485,850 548,542 555,478 24.33%
NOSH 457,999 455,992 455,454 307,500 307,500 284,218 285,593 45.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.52% 4.65% 0.40% 1.04% 3.00% 3.26% 3.54% -
ROE 1.40% 1.44% -0.39% 0.00% 1.21% 1.14% 1.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 59.00 58.83 53.99 83.69 83.42 87.12 88.32 -27.54%
EPS 2.23 2.30 -0.62 0.28 1.92 2.20 3.13 -23.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.593 1.60 1.58 0.00 1.58 1.93 1.945 -14.73%
Adjusted Per Share Value based on latest NOSH - 307,500
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
RPS 50.80 50.42 46.22 48.37 48.22 46.54 47.41 5.67%
EPS 1.92 1.97 -0.53 0.16 1.11 1.18 1.68 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3714 1.3714 1.3527 0.00 0.9133 1.0311 1.0441 24.33%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 -
Price 0.42 0.48 0.49 0.67 0.67 0.83 1.10 -
P/RPS 0.71 0.82 0.91 0.80 0.80 0.95 1.25 -36.34%
P/EPS 18.84 20.90 -78.61 242.38 34.98 37.69 35.14 -39.21%
EY 5.31 4.78 -1.27 0.41 2.86 2.65 2.85 64.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.31 0.00 0.42 0.43 0.57 -46.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 CAGR
Date - - - - 27/02/01 29/11/00 - -
Price 0.00 0.00 0.00 0.00 0.56 0.80 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.67 0.92 0.00 -
P/EPS 0.00 0.00 0.00 0.00 29.24 36.33 0.00 -
EY 0.00 0.00 0.00 0.00 3.42 2.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.35 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment