[IOICORP] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 45.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
TTM Result
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,312,234 1,304,484 1,314,639 1,306,685 969,263 636,649 286,130 -1.52%
PBT 449,960 452,079 475,767 501,647 355,217 248,519 120,252 -1.32%
Tax -181,250 -189,363 -198,212 -198,614 -147,231 -96,118 -44,269 -1.41%
NP 268,710 262,716 277,555 303,033 207,986 152,401 75,983 -1.27%
-
NP to SH 268,710 262,716 277,555 303,033 207,986 152,401 75,983 -1.27%
-
Tax Rate 40.28% 41.89% 41.66% 39.59% 41.45% 38.68% 36.81% -
Total Cost 1,043,524 1,041,768 1,037,084 1,003,652 761,277 484,248 210,147 -1.60%
-
Net Worth 2,198,648 0 2,180,132 2,151,373 2,091,817 2,043,442 1,994,659 -0.09%
Dividend
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 126,258 84,138 84,238 84,238 42,219 42,219 - -100.00%
Div Payout % 46.99% 32.03% 30.35% 27.80% 20.30% 27.70% - -
Equity
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,198,648 0 2,180,132 2,151,373 2,091,817 2,043,442 1,994,659 -0.09%
NOSH 842,393 842,393 841,750 840,380 843,474 844,397 845,194 0.00%
Ratio Analysis
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.48% 20.14% 21.11% 23.19% 21.46% 23.94% 26.56% -
ROE 12.22% 0.00% 12.73% 14.09% 9.94% 7.46% 3.81% -
Per Share
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 155.77 154.85 156.18 155.49 114.91 75.40 33.85 -1.53%
EPS 31.90 31.19 32.97 36.06 24.66 18.05 8.99 -1.27%
DPS 15.00 10.00 10.00 10.00 5.01 5.00 0.00 -100.00%
NAPS 2.61 0.00 2.59 2.56 2.48 2.42 2.36 -0.10%
Adjusted Per Share Value based on latest NOSH - 840,380
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.16 21.03 21.20 21.07 15.63 10.27 4.61 -1.53%
EPS 4.33 4.24 4.48 4.89 3.35 2.46 1.23 -1.26%
DPS 2.04 1.36 1.36 1.36 0.68 0.68 0.00 -100.00%
NAPS 0.3545 0.00 0.3515 0.3469 0.3373 0.3295 0.3216 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.51 0.51 0.58 0.60 0.55 0.00 0.00 -
P/RPS 0.33 0.33 0.37 0.39 0.48 0.00 0.00 -100.00%
P/EPS 1.60 1.64 1.76 1.66 2.23 0.00 0.00 -100.00%
EY 62.55 61.15 56.85 60.10 44.83 0.00 0.00 -100.00%
DY 29.41 19.61 17.24 16.67 9.10 0.00 0.00 -100.00%
P/NAPS 0.20 0.00 0.22 0.23 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - 15/11/00 16/08/00 - - - -
Price 0.00 0.00 0.52 0.64 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.33 0.41 0.00 0.00 0.00 -
P/EPS 0.00 0.00 1.58 1.77 0.00 0.00 0.00 -
EY 0.00 0.00 63.41 56.34 0.00 0.00 0.00 -
DY 0.00 0.00 19.23 15.63 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.20 0.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment