[COMFORT] YoY TTM Result on 31-Jul-2011 [#2]

Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -15.57%
YoY- -3368.65%
Quarter Report
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 145,696 127,785 117,095 126,281 161,090 133,966 116,425 3.80%
PBT 19,247 -68,808 -16,830 -51,130 1,521 4,849 -24,566 -
Tax 272 39 34 41 42 42 1,835 -27.24%
NP 19,519 -68,769 -16,796 -51,089 1,563 4,891 -22,731 -
-
NP to SH 19,519 -68,769 -16,796 -51,089 1,563 4,891 -22,731 -
-
Tax Rate -1.41% - - - -2.76% -0.87% - -
Total Cost 126,177 196,554 133,891 177,370 159,527 129,075 139,156 -1.61%
-
Net Worth 34,363 17,777 77,299 67,640 69,428 70,034 64,234 -9.89%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 34,363 17,777 77,299 67,640 69,428 70,034 64,234 -9.89%
NOSH 572,727 592,573 594,615 450,939 231,428 241,499 237,904 15.76%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 13.40% -53.82% -14.34% -40.46% 0.97% 3.65% -19.52% -
ROE 56.80% -386.84% -21.73% -75.53% 2.25% 6.98% -35.39% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 25.44 21.56 19.69 28.00 69.61 55.47 48.94 -10.32%
EPS 3.41 -11.61 -2.82 -11.33 0.68 2.03 -9.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.03 0.13 0.15 0.30 0.29 0.27 -22.16%
Adjusted Per Share Value based on latest NOSH - 450,939
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 24.99 21.92 20.09 21.66 27.63 22.98 19.97 3.80%
EPS 3.35 -11.80 -2.88 -8.76 0.27 0.84 -3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0305 0.1326 0.116 0.1191 0.1201 0.1102 -9.91%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.35 0.205 0.14 0.16 0.57 0.42 0.38 -
P/RPS 1.38 0.95 0.71 0.57 0.82 0.76 0.78 9.97%
P/EPS 10.27 -1.77 -4.96 -1.41 84.40 20.74 -3.98 -
EY 9.74 -56.61 -20.18 -70.81 1.18 4.82 -25.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 6.83 1.08 1.07 1.90 1.45 1.41 26.67%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 29/09/14 26/09/13 27/09/12 29/09/11 01/10/10 29/09/09 23/09/08 -
Price 0.36 0.45 0.12 0.12 0.47 0.57 0.38 -
P/RPS 1.42 2.09 0.61 0.43 0.68 1.03 0.78 10.49%
P/EPS 10.56 -3.88 -4.25 -1.06 69.59 28.14 -3.98 -
EY 9.47 -25.79 -23.54 -94.41 1.44 3.55 -25.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 15.00 0.92 0.80 1.57 1.97 1.41 27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment