[ECM] QoQ TTM Result on 31-Jul-2014 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -7.19%
YoY- 125.84%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 47,067 47,771 44,440 26,996 26,616 29,899 59,948 -14.93%
PBT 28,604 29,679 30,034 13,192 13,856 16,680 -39,995 -
Tax -1,432 -1,449 -2,394 -2,077 -1,880 -2,500 -3,241 -42.07%
NP 27,172 28,230 27,640 11,115 11,976 14,180 -43,236 -
-
NP to SH 27,172 28,230 27,640 11,115 11,976 14,180 -43,236 -
-
Tax Rate 5.01% 4.88% 7.97% 15.74% 13.57% 14.99% - -
Total Cost 19,895 19,541 16,800 15,881 14,640 15,719 103,184 -66.72%
-
Net Worth 431,250 446,098 455,812 459,769 417,357 378,748 380,081 8.81%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 431,250 446,098 455,812 459,769 417,357 378,748 380,081 8.81%
NOSH 267,857 267,124 268,125 267,307 269,263 266,724 267,663 0.04%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 57.73% 59.09% 62.20% 41.17% 45.00% 47.43% -72.12% -
ROE 6.30% 6.33% 6.06% 2.42% 2.87% 3.74% -11.38% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 17.57 17.88 16.57 10.10 9.88 11.21 22.40 -14.98%
EPS 10.14 10.57 10.31 4.16 4.45 5.32 -16.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.67 1.70 1.72 1.55 1.42 1.42 8.75%
Adjusted Per Share Value based on latest NOSH - 267,307
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 9.50 9.64 8.97 5.45 5.37 6.04 12.10 -14.93%
EPS 5.49 5.70 5.58 2.24 2.42 2.86 -8.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8707 0.9007 0.9203 0.9283 0.8426 0.7647 0.7674 8.80%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.01 0.99 1.01 1.03 0.99 1.01 1.05 -
P/RPS 5.75 5.54 6.09 10.20 10.02 9.01 4.69 14.59%
P/EPS 9.96 9.37 9.80 24.77 22.26 19.00 -6.50 -
EY 10.04 10.67 10.21 4.04 4.49 5.26 -15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.59 0.60 0.64 0.71 0.74 -10.19%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 18/06/15 19/03/15 16/12/14 18/09/14 10/06/14 20/03/14 22/11/13 -
Price 1.35 1.02 0.90 1.03 1.01 1.03 1.05 -
P/RPS 7.68 5.70 5.43 10.20 10.22 9.19 4.69 39.05%
P/EPS 13.31 9.65 8.73 24.77 22.71 19.37 -6.50 -
EY 7.51 10.36 11.45 4.04 4.40 5.16 -15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.53 0.60 0.65 0.73 0.74 8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment