[ECM] YoY Annualized Quarter Result on 31-Oct-2000 [#3]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 21.01%
YoY- -83.15%
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 60,777 38,406 11,870 73,981 115,506 0 -100.00%
PBT -1,114 4,160 8,238 -140,305 -78,180 0 -100.00%
Tax -929 -1,450 -6,700 140,305 78,180 0 -100.00%
NP -2,044 2,709 1,538 0 0 0 -100.00%
-
NP to SH -2,044 2,709 1,538 -162,408 -88,676 0 -100.00%
-
Tax Rate - 34.86% 81.33% - - - -
Total Cost 62,821 35,697 10,332 73,981 115,506 0 -100.00%
-
Net Worth 611,053 0 253,163 132,006 283,743 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 611,053 0 253,163 132,006 283,743 0 -100.00%
NOSH 766,499 414,693 174,848 150,007 150,128 149,576 -1.70%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -3.36% 7.05% 12.96% 0.00% 0.00% 0.00% -
ROE -0.33% 0.00% 0.61% -123.03% -31.25% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 7.93 9.26 6.79 49.32 76.94 0.00 -100.00%
EPS -0.27 0.84 0.88 -108.27 -59.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7972 0.00 1.4479 0.88 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,598
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 12.27 7.75 2.40 14.94 23.32 0.00 -100.00%
EPS -0.41 0.55 0.31 -32.79 -17.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2337 0.00 0.5111 0.2665 0.5729 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 0.17 0.10 0.12 0.24 0.00 0.00 -
P/RPS 2.14 1.08 1.77 0.49 0.00 0.00 -100.00%
P/EPS -63.75 15.31 13.64 -0.22 0.00 0.00 -100.00%
EY -1.57 6.53 7.33 -451.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.08 0.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 11/12/03 18/12/02 24/12/01 21/12/00 30/12/99 - -
Price 0.15 0.08 0.15 0.16 0.00 0.00 -
P/RPS 1.89 0.86 2.21 0.32 0.00 0.00 -100.00%
P/EPS -56.25 12.24 17.05 -0.15 0.00 0.00 -100.00%
EY -1.78 8.17 5.87 -676.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.10 0.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment