[ECM] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 82.35%
YoY- -271.47%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 2,526 4,177 7,233 20,006 21,130 14,350 8,574 -55.75%
PBT -2,288 4,218 -7,810 -9,521 -103,607 7,898 -38,320 -84.74%
Tax 2,288 -661 7,810 9,521 103,607 -3,056 38,320 -84.74%
NP 0 3,557 0 0 0 4,842 0 -
-
NP to SH -2,531 3,557 -9,933 -18,999 -107,649 4,842 -29,754 -80.68%
-
Tax Rate - 15.67% - - - 38.69% - -
Total Cost 2,526 620 7,233 20,006 21,130 9,508 8,574 -55.75%
-
Net Worth 103,936 104,353 100,499 131,646 151,639 261,770 254,467 -44.98%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 103,936 104,353 100,499 131,646 151,639 261,770 254,467 -44.98%
NOSH 150,654 150,084 149,999 149,598 150,138 151,312 150,057 0.26%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.00% 85.16% 0.00% 0.00% 0.00% 33.74% 0.00% -
ROE -2.44% 3.41% -9.88% -14.43% -70.99% 1.85% -11.69% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.68 2.78 4.82 13.37 14.07 9.48 5.71 -55.79%
EPS -1.68 2.37 -6.62 -12.70 -71.70 3.20 -19.82 -80.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6899 0.6953 0.67 0.88 1.01 1.73 1.6958 -45.12%
Adjusted Per Share Value based on latest NOSH - 149,598
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 0.51 0.84 1.46 4.04 4.27 2.90 1.73 -55.73%
EPS -0.51 0.72 -2.01 -3.84 -21.73 0.98 -6.01 -80.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2098 0.2107 0.2029 0.2658 0.3062 0.5285 0.5138 -44.99%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.15 0.12 0.21 0.24 0.35 0.52 0.56 -
P/RPS 8.95 4.31 4.36 1.79 2.49 5.48 9.80 -5.87%
P/EPS -8.93 5.06 -3.17 -1.89 -0.49 16.25 -2.82 115.79%
EY -11.20 19.75 -31.53 -52.92 -204.86 6.15 -35.41 -53.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.31 0.27 0.35 0.30 0.33 -23.70%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/05/01 29/03/01 21/12/00 29/09/00 29/06/00 27/04/00 -
Price 0.11 0.14 0.13 0.16 0.25 0.32 0.51 -
P/RPS 6.56 5.03 2.70 1.20 1.78 3.37 8.93 -18.60%
P/EPS -6.55 5.91 -1.96 -1.26 -0.35 10.00 -2.57 86.68%
EY -15.27 16.93 -50.94 -79.38 -286.80 10.00 -38.88 -46.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.19 0.18 0.25 0.18 0.30 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment