[PTGTIN] QoQ TTM Result on 31-Jul-2002 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 728.48%
YoY- -49.16%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 84,738 85,034 84,758 44,537 26,923 24,445 23,827 133.53%
PBT 24,445 25,003 24,824 9,543 1,889 1,153 2,506 358.44%
Tax -9,109 -9,471 -9,497 -4,710 -2,658 -863 -1,917 183.44%
NP 15,336 15,532 15,327 4,833 -769 290 589 783.73%
-
NP to SH 15,336 15,532 15,327 4,833 -769 290 589 783.73%
-
Tax Rate 37.26% 37.88% 38.26% 49.36% 140.71% 74.85% 76.50% -
Total Cost 69,402 69,502 69,431 39,704 27,692 24,155 23,238 107.80%
-
Net Worth 363,525 394,545 350,029 266,630 261,599 257,739 232,181 34.94%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - 226 226 226 226 - - -
Div Payout % - 1.46% 1.48% 4.68% 0.00% - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 363,525 394,545 350,029 266,630 261,599 257,739 232,181 34.94%
NOSH 327,500 352,272 312,526 246,880 251,538 247,826 223,251 29.19%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 18.10% 18.27% 18.08% 10.85% -2.86% 1.19% 2.47% -
ROE 4.22% 3.94% 4.38% 1.81% -0.29% 0.11% 0.25% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 25.87 24.14 27.12 18.04 10.70 9.86 10.67 80.76%
EPS 4.68 4.41 4.90 1.96 -0.31 0.12 0.26 590.47%
DPS 0.00 0.06 0.07 0.09 0.09 0.00 0.00 -
NAPS 1.11 1.12 1.12 1.08 1.04 1.04 1.04 4.45%
Adjusted Per Share Value based on latest NOSH - 246,880
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 24.48 24.57 24.49 12.87 7.78 7.06 6.88 133.61%
EPS 4.43 4.49 4.43 1.40 -0.22 0.08 0.17 784.22%
DPS 0.00 0.07 0.07 0.07 0.07 0.00 0.00 -
NAPS 1.0503 1.14 1.0113 0.7704 0.7558 0.7447 0.6708 34.94%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.38 0.45 0.54 0.47 0.61 0.59 0.62 -
P/RPS 1.47 1.86 1.99 2.61 5.70 5.98 5.81 -60.09%
P/EPS 8.11 10.21 11.01 24.01 -199.53 504.20 235.00 -89.46%
EY 12.32 9.80 9.08 4.17 -0.50 0.20 0.43 842.09%
DY 0.00 0.14 0.13 0.20 0.15 0.00 0.00 -
P/NAPS 0.34 0.40 0.48 0.44 0.59 0.57 0.60 -31.59%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 24/06/03 28/03/03 31/12/02 30/09/02 27/06/02 28/03/02 14/12/01 -
Price 0.43 0.38 0.43 0.40 0.49 0.54 0.63 -
P/RPS 1.66 1.57 1.59 2.22 4.58 5.47 5.90 -57.16%
P/EPS 9.18 8.62 8.77 20.43 -160.28 461.47 238.79 -88.67%
EY 10.89 11.60 11.41 4.89 -0.62 0.22 0.42 781.26%
DY 0.00 0.17 0.17 0.23 0.18 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.37 0.47 0.52 0.61 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment