[PTGTIN] QoQ Annualized Quarter Result on 31-Jul-2002 [#3]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 596.1%
YoY- 82.89%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 27,390 34,240 84,758 56,865 27,430 33,136 23,827 9.76%
PBT 3,884 5,720 24,824 18,604 4,642 5,004 2,506 34.03%
Tax -2,072 -2,620 -9,496 -6,116 -2,848 -2,724 -1,917 5.33%
NP 1,812 3,100 15,328 12,488 1,794 2,280 589 111.96%
-
NP to SH 1,812 3,100 15,328 12,488 1,794 2,280 589 111.96%
-
Tax Rate 53.35% 45.80% 38.25% 32.87% 61.35% 54.44% 76.50% -
Total Cost 25,578 31,140 69,430 44,377 25,636 30,856 23,238 6.62%
-
Net Worth 386,792 394,545 292,382 266,893 259,133 257,739 170,155 73.14%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 1,811 - - - - - - -
Div Payout % 100.00% - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 386,792 394,545 292,382 266,893 259,133 257,739 170,155 73.14%
NOSH 348,461 352,272 263,407 247,124 249,166 247,826 163,611 65.76%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 6.62% 9.05% 18.08% 21.96% 6.54% 6.88% 2.47% -
ROE 0.47% 0.79% 5.24% 4.68% 0.69% 0.88% 0.35% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 7.86 9.72 32.18 23.01 11.01 13.37 14.56 -33.77%
EPS 0.52 0.88 5.82 5.05 0.72 0.92 0.36 27.86%
DPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 1.11 1.08 1.04 1.04 1.04 4.45%
Adjusted Per Share Value based on latest NOSH - 246,880
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 7.91 9.89 24.49 16.43 7.93 9.57 6.88 9.77%
EPS 0.52 0.90 4.43 3.61 0.52 0.66 0.17 111.15%
DPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1176 1.14 0.8448 0.7711 0.7487 0.7447 0.4916 73.15%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.38 0.45 0.54 0.47 0.61 0.59 0.62 -
P/RPS 4.83 4.63 1.68 2.04 5.54 4.41 4.26 8.75%
P/EPS 73.08 51.14 9.28 9.30 84.72 64.13 172.22 -43.61%
EY 1.37 1.96 10.78 10.75 1.18 1.56 0.58 77.64%
DY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.49 0.44 0.59 0.57 0.60 -31.59%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 24/06/03 28/03/03 31/12/02 30/09/02 27/06/02 28/03/02 14/12/01 -
Price 0.43 0.38 0.43 0.40 0.49 0.54 0.63 -
P/RPS 5.47 3.91 1.34 1.74 4.45 4.04 4.33 16.91%
P/EPS 82.69 43.18 7.39 7.92 68.06 58.70 175.00 -39.41%
EY 1.21 2.32 13.53 12.63 1.47 1.70 0.57 65.40%
DY 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.39 0.37 0.47 0.52 0.61 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment