[PTGTIN] QoQ TTM Result on 31-Jul-2008 [#3]

Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 7.8%
YoY- 384.01%
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 18,328 16,801 18,193 24,188 17,730 17,380 21,175 -9.18%
PBT -11,045 -11,036 -10,303 19,728 18,464 18,529 18,922 -
Tax 3,998 3,995 4,007 -2,378 -2,370 -2,371 -2,381 -
NP -7,047 -7,041 -6,296 17,350 16,094 16,158 16,541 -
-
NP to SH -7,047 -7,041 -6,296 17,350 16,094 16,158 16,541 -
-
Tax Rate - - - 12.05% 12.84% 12.80% 12.58% -
Total Cost 25,375 23,842 24,489 6,838 1,636 1,222 4,634 210.99%
-
Net Worth 368,427 366,455 372,315 374,000 376,675 375,571 378,467 -1.77%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 368,427 366,455 372,315 374,000 376,675 375,571 378,467 -1.77%
NOSH 344,324 339,310 344,736 340,000 342,432 341,428 344,061 0.05%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -38.45% -41.91% -34.61% 71.73% 90.77% 92.97% 78.12% -
ROE -1.91% -1.92% -1.69% 4.64% 4.27% 4.30% 4.37% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 5.32 4.95 5.28 7.11 5.18 5.09 6.15 -9.22%
EPS -2.05 -2.08 -1.83 5.10 4.70 4.73 4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.08 1.10 1.10 1.10 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 340,000
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 5.30 4.85 5.26 6.99 5.12 5.02 6.12 -9.15%
EPS -2.04 -2.03 -1.82 5.01 4.65 4.67 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0645 1.0588 1.0757 1.0806 1.0883 1.0851 1.0935 -1.77%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.14 0.30 0.15 0.25 0.23 0.26 0.29 -
P/RPS 2.63 6.06 2.84 3.51 4.44 5.11 4.71 -32.21%
P/EPS -6.84 -14.46 -8.21 4.90 4.89 5.49 6.03 -
EY -14.62 -6.92 -12.18 20.41 20.43 18.20 16.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.28 0.14 0.23 0.21 0.24 0.26 -37.03%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 29/06/09 20/03/09 19/12/08 24/09/08 30/06/08 28/03/08 21/12/07 -
Price 0.17 0.30 0.20 0.19 0.20 0.25 0.28 -
P/RPS 3.19 6.06 3.79 2.67 3.86 4.91 4.55 -21.09%
P/EPS -8.31 -14.46 -10.95 3.72 4.26 5.28 5.82 -
EY -12.04 -6.92 -9.13 26.86 23.50 18.93 17.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.19 0.17 0.18 0.23 0.25 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment