[PTGTIN] YoY TTM Result on 31-Jul-2008 [#3]

Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 7.8%
YoY- 384.01%
View:
Show?
TTM Result
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 14,973 9,618 20,561 24,188 15,118 34,131 68,498 -19.10%
PBT 1,320 426 -11,800 19,728 -5,227 -12,139 -9,037 -
Tax 15,010 -48 3,975 -2,378 -882 2,306 -87 -
NP 16,330 378 -7,825 17,350 -6,109 -9,833 -9,124 -
-
NP to SH 16,330 378 -7,825 17,350 -6,109 -9,833 -9,124 -
-
Tax Rate -1,137.12% 11.27% - 12.05% - - - -
Total Cost -1,357 9,240 28,386 6,838 21,227 43,964 77,622 -
-
Net Worth 359,700 0 362,324 374,000 361,523 354,511 371,038 -0.43%
Dividend
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 359,700 0 362,324 374,000 361,523 354,511 371,038 -0.43%
NOSH 330,000 343,157 338,620 340,000 347,619 334,444 343,554 -0.55%
Ratio Analysis
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 109.06% 3.93% -38.06% 71.73% -40.41% -28.81% -13.32% -
ROE 4.54% 0.00% -2.16% 4.64% -1.69% -2.77% -2.46% -
Per Share
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 4.54 2.80 6.07 7.11 4.35 10.21 19.94 -18.64%
EPS 4.95 0.11 -2.31 5.10 -1.76 -2.94 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.00 1.07 1.10 1.04 1.06 1.08 0.12%
Adjusted Per Share Value based on latest NOSH - 340,000
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 4.33 2.78 5.94 6.99 4.37 9.86 19.79 -19.09%
EPS 4.72 0.11 -2.26 5.01 -1.77 -2.84 -2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0393 0.00 1.0469 1.0806 1.0446 1.0243 1.072 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.24 0.22 0.18 0.25 0.35 0.25 0.28 -
P/RPS 5.29 7.85 2.96 3.51 8.05 2.45 1.40 20.36%
P/EPS 4.85 199.72 -7.79 4.90 -19.92 -8.50 -10.54 -
EY 20.62 0.50 -12.84 20.41 -5.02 -11.76 -9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.17 0.23 0.34 0.24 0.26 -2.30%
Price Multiplier on Announcement Date
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/11/12 - 18/09/09 24/09/08 21/08/07 28/09/06 04/08/05 -
Price 0.24 0.00 0.23 0.19 0.28 0.22 0.40 -
P/RPS 5.29 0.00 3.79 2.67 6.44 2.16 2.01 14.44%
P/EPS 4.85 0.00 -9.95 3.72 -15.93 -7.48 -15.06 -
EY 20.62 0.00 -10.05 26.86 -6.28 -13.36 -6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.21 0.17 0.27 0.21 0.37 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment