[PTGTIN] YoY Annualized Quarter Result on 31-Jul-2008 [#3]

Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 24.35%
YoY- 32.68%
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 11,474 0 19,800 16,642 12,625 19,294 89,261 -24.87%
PBT -1,016 0 -4,225 -2,228 -3,330 -4,390 -11,000 -28.25%
Tax 20,241 0 -96 -52 -56 378 40 138.23%
NP 19,225 0 -4,321 -2,280 -3,386 -4,012 -10,960 -
-
NP to SH 19,225 0 -4,321 -2,280 -3,386 -4,012 -10,960 -
-
Tax Rate - - - - - - - -
Total Cost -7,750 0 24,121 18,922 16,011 23,306 100,221 -
-
Net Worth 376,899 0 368,922 376,199 356,972 366,613 371,447 0.20%
Dividend
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 376,899 0 368,922 376,199 356,972 366,613 371,447 0.20%
NOSH 345,779 350,555 344,787 341,999 343,243 345,862 343,933 0.07%
Ratio Analysis
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 167.55% 0.00% -21.82% -13.70% -26.82% -20.79% -12.28% -
ROE 5.10% 0.00% -1.17% -0.61% -0.95% -1.09% -2.95% -
Per Share
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 3.32 0.00 5.74 4.87 3.68 5.58 25.95 -24.92%
EPS 5.56 0.00 -1.25 -0.67 -0.99 -1.16 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.00 1.07 1.10 1.04 1.06 1.08 0.12%
Adjusted Per Share Value based on latest NOSH - 340,000
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 3.32 0.00 5.72 4.81 3.65 5.57 25.79 -24.85%
EPS 5.55 0.00 -1.25 -0.66 -0.98 -1.16 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.089 0.00 1.0659 1.087 1.0314 1.0593 1.0732 0.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.24 0.22 0.18 0.25 0.35 0.25 0.28 -
P/RPS 7.23 0.00 3.13 5.14 9.52 4.48 1.08 30.35%
P/EPS 4.32 0.00 -14.36 -37.50 -35.47 -21.55 -8.79 -
EY 23.17 0.00 -6.96 -2.67 -2.82 -4.64 -11.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.17 0.23 0.34 0.24 0.26 -2.30%
Price Multiplier on Announcement Date
30/09/12 30/09/11 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/11/12 - 18/09/09 24/09/08 21/08/07 28/09/06 04/08/05 -
Price 0.24 0.00 0.23 0.19 0.28 0.22 0.40 -
P/RPS 7.23 0.00 4.01 3.90 7.61 3.94 1.54 24.06%
P/EPS 4.32 0.00 -18.35 -28.50 -28.38 -18.97 -12.55 -
EY 23.17 0.00 -5.45 -3.51 -3.52 -5.27 -7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.21 0.17 0.27 0.21 0.37 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment