[TALAMT] QoQ TTM Result on 30-Apr-2010 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -8.13%
YoY- -86.41%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 183,395 200,912 224,956 215,597 253,714 322,011 297,569 -27.51%
PBT -153,753 -66,515 16,647 15,330 17,245 23,703 24,518 -
Tax -13,978 -9,750 -8,086 -6,979 -8,223 -3,157 2,769 -
NP -167,731 -76,265 8,561 8,351 9,022 20,546 27,287 -
-
NP to SH -167,088 -75,729 7,678 7,637 8,313 21,639 29,759 -
-
Tax Rate - - 48.57% 45.53% 47.68% 13.32% -11.29% -
Total Cost 351,126 277,177 216,395 207,246 244,692 301,465 270,282 19.00%
-
Net Worth 586,127 724,252 637,200 678,166 473,321 401,200 0 -
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 586,127 724,252 637,200 678,166 473,321 401,200 0 -
NOSH 3,256,265 3,017,717 2,360,000 2,608,333 1,972,173 1,180,000 1,950,000 40.62%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -91.46% -37.96% 3.81% 3.87% 3.56% 6.38% 9.17% -
ROE -28.51% -10.46% 1.20% 1.13% 1.76% 5.39% 0.00% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 5.63 6.66 9.53 8.27 12.86 27.29 15.26 -48.46%
EPS -5.13 -2.51 0.33 0.29 0.42 1.83 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.27 0.26 0.24 0.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,608,333
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 4.27 4.68 5.24 5.02 5.91 7.50 6.93 -27.52%
EPS -3.89 -1.76 0.18 0.18 0.19 0.50 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1686 0.1483 0.1579 0.1102 0.0934 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.10 0.09 0.12 0.14 0.12 0.09 0.09 -
P/RPS 1.78 1.35 1.26 1.69 0.93 0.33 0.59 108.37%
P/EPS -1.95 -3.59 36.88 47.82 28.47 4.91 5.90 -
EY -51.31 -27.88 2.71 2.09 3.51 20.38 16.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.44 0.54 0.50 0.26 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 -
Price 0.09 0.09 0.09 0.12 0.12 0.09 0.09 -
P/RPS 1.60 1.35 0.94 1.45 0.93 0.33 0.59 94.11%
P/EPS -1.75 -3.59 27.66 40.98 28.47 4.91 5.90 -
EY -57.01 -27.88 3.61 2.44 3.51 20.38 16.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.33 0.46 0.50 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment