[TANCO] QoQ TTM Result on 30-Sep-2012 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 498.72%
YoY- 140.18%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 30,003 18,424 17,974 20,423 19,647 8,813 11,166 93.39%
PBT -83,246 -1,794 2,754 2,930 602 -7,473 -5,356 523.84%
Tax 34 -95 -95 -95 -96 -1 -1 -
NP -83,212 -1,889 2,659 2,835 506 -7,474 -5,357 523.59%
-
NP to SH -83,188 -1,924 2,624 2,796 467 -7,478 -5,361 523.16%
-
Tax Rate - - 3.45% 3.24% 15.95% - - -
Total Cost 113,215 20,313 15,315 17,588 19,141 16,287 16,523 261.17%
-
Net Worth 189,187 265,093 293,703 277,239 284,638 264,674 268,227 -20.78%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 189,187 265,093 293,703 277,239 284,638 264,674 268,227 -20.78%
NOSH 334,844 335,392 362,238 339,130 335,105 332,463 334,032 0.16%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -277.35% -10.25% 14.79% 13.88% 2.58% -84.81% -47.98% -
ROE -43.97% -0.73% 0.89% 1.01% 0.16% -2.83% -2.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 8.96 5.49 4.96 6.02 5.86 2.65 3.34 93.18%
EPS -24.84 -0.57 0.72 0.82 0.14 -2.25 -1.60 523.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.565 0.7904 0.8108 0.8175 0.8494 0.7961 0.803 -20.90%
Adjusted Per Share Value based on latest NOSH - 339,130
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.38 0.85 0.83 0.94 0.90 0.40 0.51 94.29%
EPS -3.82 -0.09 0.12 0.13 0.02 -0.34 -0.25 516.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.1217 0.1349 0.1273 0.1307 0.1215 0.1232 -20.77%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.185 0.16 0.18 0.17 0.19 0.22 0.23 -
P/RPS 2.06 2.91 3.63 2.82 3.24 8.30 6.88 -55.27%
P/EPS -0.74 -27.89 24.85 20.62 136.34 -9.78 -14.33 -86.15%
EY -134.29 -3.59 4.02 4.85 0.73 -10.22 -6.98 619.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.22 0.21 0.22 0.28 0.29 9.00%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 28/05/13 28/02/13 30/11/12 30/08/12 29/05/12 28/02/12 -
Price 0.15 0.19 0.15 0.18 0.19 0.19 0.23 -
P/RPS 1.67 3.46 3.02 2.99 3.24 7.17 6.88 -61.12%
P/EPS -0.60 -33.12 20.71 21.83 136.34 -8.45 -14.33 -87.96%
EY -165.63 -3.02 4.83 4.58 0.73 -11.84 -6.98 727.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.19 0.22 0.22 0.24 0.29 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment