[ABMB] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1008.51%
YoY- 1765.54%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,073,770 887,583 583,336 412,749 218,365 92,337 92,142 413.23%
PBT 90,894 86,853 15,891 80,972 16,504 20,208 26,397 127.85%
Tax -35,493 -28,180 10,464 -35,099 3,014 7,588 1,399 -
NP 55,401 58,673 26,355 45,873 19,518 27,796 27,796 58.30%
-
NP to SH 25,195 24,732 -13,775 35,949 3,243 15,256 21,445 11.33%
-
Tax Rate 39.05% 32.45% -65.85% 43.35% -18.26% -37.55% -5.30% -
Total Cost 1,018,369 828,910 556,981 366,876 198,847 64,541 64,346 529.30%
-
Net Worth 469,674 403,266 247,836 281,972 241,605 129,263 135,598 128.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 469,674 403,266 247,836 281,972 241,605 129,263 135,598 128.75%
NOSH 711,304 708,728 495,672 426,456 377,272 320,673 321,019 69.87%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.16% 6.61% 4.52% 11.11% 8.94% 30.10% 30.17% -
ROE 5.36% 6.13% -5.56% 12.75% 1.34% 11.80% 15.82% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 150.96 125.24 117.69 96.79 57.88 28.79 28.70 202.14%
EPS 3.54 3.49 -2.78 8.43 0.86 4.76 6.68 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6603 0.569 0.50 0.6612 0.6404 0.4031 0.4224 34.65%
Adjusted Per Share Value based on latest NOSH - 426,456
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 69.36 57.33 37.68 26.66 14.11 5.96 5.95 413.34%
EPS 1.63 1.60 -0.89 2.32 0.21 0.99 1.39 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3034 0.2605 0.1601 0.1821 0.1561 0.0835 0.0876 128.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.01 1.12 1.02 1.10 1.60 1.74 3.12 -
P/RPS 0.67 0.89 0.87 1.14 2.76 6.04 10.87 -84.36%
P/EPS 28.51 32.10 -36.70 13.05 186.14 36.57 46.70 -28.01%
EY 3.51 3.12 -2.72 7.66 0.54 2.73 2.14 39.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.97 2.04 1.66 2.50 4.32 7.39 -64.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 - -
Price 1.18 1.31 1.18 1.29 1.48 1.95 0.00 -
P/RPS 0.78 1.05 1.00 1.33 2.56 6.77 0.00 -
P/EPS 33.31 37.54 -42.46 15.30 172.18 40.99 0.00 -
EY 3.00 2.66 -2.36 6.53 0.58 2.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.30 2.36 1.95 2.31 4.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment